Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 1.9 | 2.0 | 4.2 | 17.4 | 43.5 | 51.5 | 58.4 | 63.7 | 52.0 |
| Growth | +1.9% | +3.5% | +112.4% | +311.7% | +150.1% | +18.3% | +13.5% | +9.0% | −18.5% | |
| Operating income | −43.3 | −61.9 | −59.1 | −85.8 | −62.8 | −78.0 | −78.7 | −82.4 | −171.8 | −270.0 |
| Net income | −44.7 | −63.4 | −60.0 | −86.4 | −155.6 | −6.6 | −71.0 | −80.7 | −193.5 | −265.9 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −1.91 | −2.56 | −0.98 | −0.97 | −1.02 | −1.22 | −1.42 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −2,296.0% | −3,220.1% | −2,970.8% | −2,029.9% | −361.1% | −179.3% | −152.7% | −141.0% | −269.6% | −519.8% |
| Net margin | −2,369.0% | −3,296.2% | −3,014.0% | −2,043.3% | −894.3% | −15.1% | −138.0% | −138.1% | −303.7% | −511.9% |
| Free cash flow margin | −1,903.6% | −3,053.8% | −2,568.6% | −1,888.2% | −312.6% | −153.4% | −123.0% | −130.6% | −213.4% | −417.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −34.0 | −50.5 | −49.2 | −77.6 | −53.6 | −65.6 | −59.6 | −70.2 | −134.7 | −204.9 |
| Capital expenditure | −1.9 | −8.3 | −1.9 | −2.2 | −0.8 | −1.2 | −3.7 | −6.1 | −1.3 | −12.0 |
| Free cash flow | −35.9 | −58.7 | −51.1 | −79.8 | −54.4 | −66.7 | −63.3 | −76.3 | −136.0 | −216.9 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 32.9 | 41.5 | 54.1 | 54.4 | 228.1 | 164.2 | 102.3 | 195.8 | 392.1 | 737.1 |
| Shareholders’ equity | 52.0 | 26.1 | 35.9 | −3.6 | 76.1 | 88.0 | 35.4 | 91.1 | 315.3 | 654.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.9 | 1.9 | 2.0 | 4.2 | 17.4 | 43.5 | 51.5 | 58.4 | 63.7 | 52.0 | |
| Growth | +1.9% | +3.5% | +112.4% | +311.7% | +150.1% | +18.3% | +13.5% | +9.0% | −18.5% | |
| n/a | 0.5 | 0.5 | 2.3 | 2.1 | 4.4 | 4.5 | 5.3 | 5.6 | 6.6 | |
| 27.1 | 30.9 | 36.9 | 41.1 | 28.7 | 50.1 | 53.5 | 61.1 | 127.6 | 197.1 | |
| 11.0 | 15.5 | 18.8 | 22.1 | 22.9 | 31.9 | 32.2 | 33.9 | 60.7 | 64.4 | |
| −43.3 | −61.9 | −59.1 | −85.8 | −62.8 | −78.0 | −78.7 | −82.4 | −171.8 | −270.0 | |
| Growth | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −44.7 | −63.4 | −60.0 | −86.4 | −155.6 | −6.6 | −71.0 | −80.7 | −193.5 | −265.9 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −1.91 | −2.56 | −0.09 | −0.92 | −1.01 | −1.22 | −1.42 | |
| n/a | n/a | n/a | −1.91 | −2.56 | −0.98 | −0.97 | −1.02 | −1.22 | −1.42 | |
| Growth | ||||||||||
| n/a | n/a | n/a | 45.3 | 60.8 | 76.4 | 76.9 | 79.8 | 158.3 | 187.2 | |
| n/a | n/a | n/a | 45.3 | 60.8 | 82.2 | 82.6 | 85.6 | 158.3 | 187.2 | |
| Growth | +34.2% | +35.2% | +0.6% | +3.6% | +84.9% | +18.3% | ||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.