Closing prices at the end of each trading day, from 28 Apr 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.4 | n/a | 0.3 | 0.5 | 0.4 | 0.7 | 3.0 | 4.0 | 3.0 |
| Growth | +58.9% | −21.2% | +71.8% | +356.1% | +30.7% | −23.9% | ||||
| Operating income | n/a | −0.5 | n/a | −1.8 | −4.7 | −9.1 | −9.4 | −10.6 | −12.5 | −18.1 |
| Net income | −0.0 | −0.5 | −0.1 | −1.8 | −4.7 | −9.0 | −9.5 | −9.4 | −11.8 | −17.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −1.33 | −0.98 | −1.03 | −1.07 |
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 43.5% | n/a | −75.4% | −102.4% | −186.3% | −145.3% | 16.8% | 29.2% | 28.9% |
| Operating margin | n/a | −133.8% | n/a | −584.8% | −958.5% | −2,354.5% | −1,419.4% | −350.6% | −315.5% | −601.5% |
| Net margin | n/a | −134.0% | n/a | −591.9% | −950.5% | −2,322.2% | −1,423.8% | −311.4% | −296.8% | −565.0% |
| Free cash flow margin | n/a | n/a | n/a | −599.0% | −909.0% | −1,674.7% | −934.3% | −333.7% | −208.6% | −456.4% |
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −0.5 | −0.1 | −1.8 | −4.2 | −5.9 | −6.1 | −10.0 | −8.2 | −13.7 |
| Capital expenditure | n/a | n/a | n/a | −0.1 | −0.3 | −0.6 | −0.1 | −0.1 | −0.1 | −0.1 |
| Free cash flow | n/a | n/a | n/a | −1.9 | −4.5 | −6.5 | −6.2 | −10.1 | −8.3 | −13.8 |
| Growth |
| FY2018 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 3.2 | 3.4 | 8.6 | 10.1 | 8.9 | 18.2 | 25.7 |
| Shareholders’ equity | −0.1 | −0.1 | −0.2 | 2.5 | 4.0 | 19.6 | 11.8 | 17.8 | 18.2 | 25.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2018 31 Dec 2018 | FY2019 31 Mar 2019 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| n/a | n/a | 43.5% | n/a | −75.4% | −102.4% | −186.3% | −145.3% | 16.8% | 29.2% | 28.9% | |
| n/a | n/a | −133.8% | n/a | −584.8% | −958.5% | −2,354.5% | −1,419.4% | −350.6% | −315.5% | −601.5% | |
| n/a | n/a | −133.8% | n/a | −591.3% | −950.1% | −2,322.2% | −1,423.8% | −311.4% | 296.8% | 565.0% | |
| n/a | n/a | −134.0% | n/a | −591.9% | −950.5% | −2,322.2% | −1,423.8% | −311.4% | −296.8% | −565.0% | |
| n/a | n/a | n/a | n/a | −599.0% | −909.0% | −1,674.7% | −934.3% | −333.7% | −208.6% | −456.4% | |
| Spending | |||||||||||
| n/a | n/a | 46.8% | n/a | 88.7% | 147.7% | 517.3% | 631.1% | 184.7% | 173.7% | 319.7% | |
| n/a | n/a | 61.4% | n/a | 361.5% | 618.1% | 1,416.3% | 537.9% | 146.1% | 140.3% | 233.5% | |
| n/a | n/a | n/a | n/a | 16.8% | 56.2% | 153.7% | 17.7% | 3.7% | 1.3% | 1.9% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | |
| Returns | |||||||||||
| n/a | n/a | n/a | n/a | −72.5% | −117.7% | −45.8% | −80.3% | −53.0% | −64.5% | −67.0% | |
| 519.5% | −275.5% | −101.6% | −378.2% | −38.4% | −79.2% | −38.2% | −56.0% | −41.4% | −49.7% | −58.8% | |
| Balance and payout | |||||||||||
| n/a | n/a | 122.9% | n/a | 47.0% | 32.8% | 16.7% | 30.2% | 22.0% | 23.0% | 12.3% | |