Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/a | n/a |
| Growth | ||||||||||
| Net income | 0.06 | 0.05 | 0.08 | 0.05 | 0.07 | 0.15 | 0.17 | 0.18 | 0.20 | 0.21 |
| Growth | −11.0% | +60.3% | −36.2% | +38.0% | +96.6% | +13.7% | +9.4% | +9.0% | +3.5% | |
| EPS, diluted | 1.03 | 0.88 | 1.52 | 0.92 | 1.32 | 2.81 | 3.44 | 3.83 | 4.23 | 4.58 |
| Growth | −14.6% | +72.7% | −39.5% | +43.5% | +112.9% | +22.4% | +11.3% | +10.4% | +8.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.08 | 0.15 | 0.13 | 0.11 | 0.03 | 0.10 | 0.16 | 0.30 | 0.25 | 0.22 |
| Capital expenditure | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.03 | −0.02 | −0.02 | −0.02 |
| Free cash flow | 0.07 | 0.14 | 0.12 | 0.10 | 0.02 | 0.08 | 0.13 | 0.28 | 0.23 | 0.20 |
| Growth | +98.0% | −15.9% | −20.7% | −79.6% | +290.9% | +73.3% | +108.2% | −16.8% | −13.8% | |
| Buybacks | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 | −0.03 | −0.04 | −0.05 | −0.05 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.51 | 0.49 | 0.45 | 0.85 | 2.15 | 2.02 | 0.55 | 0.75 | 0.59 | 1.04 |
| Shareholders’ equity | 0.92 | 0.95 | 1.00 | 1.05 | 1.09 | 1.07 | 1.04 | 1.19 | 1.25 | 1.39 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.08 | 0.15 | 0.13 | 0.11 | 0.03 | 0.10 | 0.16 | 0.30 | 0.25 | 0.22 | |
| Growth | +92.9% | −11.9% | −17.8% | −68.1% | +186.2% | +64.4% | +79.8% | −14.6% | −13.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.02 | 0.02 | 0.02 | |
| Investment | ||||||||||
| −0.01 | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.03 | −0.02 | −0.02 | −0.02 | |
| calc | 0.07 | 0.14 | 0.12 | 0.10 | 0.02 | 0.08 | 0.13 | 0.28 | 0.23 | 0.20 |
| Growth | +98.0% | −15.9% | −20.7% | −79.6% | +290.9% | +73.3% | +108.2% | −16.8% | −13.8% | |
| calc | n/a | n/a | n/a | 1.87 | 0.38 | 1.50 | 2.76 | 5.84 | 4.93 | 4.45 |
| 0.57 | 0.19 | −0.49 | 0.84 | 0.76 | −0.18 | −1.51 | −1.40 | −0.34 | −0.44 | |
| Financing | ||||||||||
| −0.67 | −0.36 | 0.32 | −0.55 | 0.51 | −0.05 | −0.12 | 1.31 | −0.07 | 0.67 | |
| −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 | −0.03 | −0.04 | −0.05 | −0.05 | |
| 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.