Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | 3.7 | 56.9 | −7.6 | −0.5 | 28.4 | −33.1 |
| Growth | +1,439.4% | −113.3% | −216.4% | |||||
| EPS, diluted | n/a | n/a | n/a | 1.00 | 1.37 | −0.04 | 2.12 | −2.47 |
| Growth | +37.0% | −102.9% | −216.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | 80.6 | −12.0 | 2.9 | 81.6 | 33.0 | 43.6 |
| Dividends paid | n/a | n/a | −11.4 | −12.1 | −15.4 | −18.0 | −18.2 | −15.9 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 13.4 | 37.7 | 43.0 | 14.9 | 45.3 | 6.1 | 3.4 |
| Shareholders’ equity | 175.0 | 166.6 | 159.0 | 203.7 | 180.4 | 162.0 | 172.2 | 123.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | n/a | 3.7 | 56.9 | −7.6 | −0.5 | 28.4 | −33.1 | |
| Growth | +1,439.4% | −113.3% | −216.4% | |||||
| Per share | ||||||||
| n/a | n/a | 0.92 | 1.00 | 1.37 | −0.04 | 2.12 | −2.47 | |
| n/a | n/a | n/a | 1.00 | 1.37 | −0.04 | 2.12 | −2.47 | |
| Growth | +37.0% | −102.9% | −216.5% | |||||
| 13.3 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | |
| 13.3 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | |
| Growth | +0.1% | +0.2% | +0.1% | +0.0% | −0.1% | +0.0% | +0.0% | |