Closing prices at the end of each trading day, from 20 Jul 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 7.7 | 64.0 | 31.6 | 4.6 | 35.5 |
| Growth | +736.0% | −50.6% | −85.6% | +678.0% | |
| Operating income | −157.4 | −234.3 | −209.4 | −62.4 | −81.7 |
| Net income | −133.3 | −192.5 | −181.9 | −86.3 | −169.0 |
| Growth | |||||
| EPS, diluted | −3.03 | −3.02 | −2.21 | −0.92 | −0.95 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −2,054.1% | −365.8% | −662.3% | −1,368.2% | −230.4% |
| Net margin | −1,740.0% | −300.5% | −575.1% | −1,893.5% | −476.4% |
| Free cash flow margin | −1,161.1% | −124.4% | −193.9% | −1,943.1% | −340.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −41.4 | −50.3 | −43.8 | −52.3 | −25.0 |
| Capital expenditure | −47.5 | −29.4 | −17.5 | −36.3 | −95.9 |
| Free cash flow | −88.9 | −79.7 | −61.3 | −88.6 | −120.9 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash and securities | 33.4 | 105.9 | 43.5 | 106.7 | 422.3 |
| Total debt | 3.8 | 16.9 | 16.9 | 46.6 | 144.6 |
| Net cash (debt) | 29.6 | 89.0 | 26.5 | 60.0 | 277.7 |
| Shareholders’ equity | 584.2 | 730.4 | 585.2 | 570.6 | 682.7 |
| Debt to equity | 0.01 | 0.02 | 0.03 | 0.08 | 0.21 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 33.4 | 105.9 | 43.5 | 106.7 | 422.3 | |
| 8.0 | 11.0 | 4.0 | 2.6 | 9.4 | |
| 18.6 | 17.6 | 7.2 | 8.7 | 7.8 | |
| 83.7 | 111.7 | 97.3 | 87.1 | n/a | |
| 703.1 | 968.2 | 763.9 | 856.9 | 1,262.3 | |
| Growth | +37.7% | −21.1% | +12.2% | +47.3% | |
| Liabilities | |||||
| 1.6 | 4.7 | 11.8 | 40.7 | 6.8 | |
| 2.2 | 12.3 | 5.1 | 6.0 | 137.8 | |
| calc | 3.8 | 16.9 | 16.9 | 46.6 | 144.6 |
| 118.9 | 237.8 | 178.7 | 286.3 | 579.6 | |
| Equity | |||||
| −143.4 | −323.9 | −510.9 | −598.3 | −766.8 | |
| 584.2 | 730.4 | 585.2 | 570.6 | 682.7 | |
| Growth | +25.0% | −19.9% | −2.5% | +19.6% | |
| Per share and net cash | |||||
| calc | 29.6 | 89.0 | 26.5 | 60.0 | 277.7 |
| n/a | 75.6 | 84.1 | 136.6 | 255.1 | |
| calc | n/a | 9.66 | 6.96 | 4.18 | 2.68 |
† The number of shares outstanding jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.