Stocks · Industrials · Oil & Gas Field Machinery & Equipment

OIL STATES INTERNATIONAL, INC

OIS Clue Score44
United States Fiscal year ends December CIK 0001121484
$8.17 -0.37% Close, 9 Oct 2026
Price $8.17 +19.62% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue694.4Operating income−69.3Net income−46.4EPS, diluted−0.92Fiscal year 2017Revenue670.6 −3.4%Operating income−73.9Net income−84.9EPS, diluted−1.69Fiscal year 2018Revenue1,088.1 +62.3%Operating income−5.9Net income−19.1EPS, diluted−0.33Fiscal year 2019Revenue1,017.4 −6.5%Operating income−228.2Net income−231.8EPS, diluted−3.90Fiscal year 2020Revenue638.1 −37.3%Operating income−534.3Net income−468.4EPS, diluted−7.83Fiscal year 2021Revenue573.2 −10.2%Operating income−64.8Net income−64.0EPS, diluted−1.06Fiscal year 2022Revenue737.7 +28.7%Operating income2.9Net income−9.5EPS, diluted−0.15Fiscal year 2023Revenue782.3 +6.0%Operating income23.2Net income12.9EPS, diluted0.20Fiscal year 2024Revenue692.6 −11.5%Operating income−1.7Net income−11.3 −187.3%EPS, diluted−0.18 −190.0%Fiscal year 2025Revenue669.0 −3.4%Operating income−98.0Net income−109.4EPS, diluted−1.86
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 694.4 670.6 1,088.1 1,017.4 638.1 573.2 737.7 782.3 692.6 669.0
Growth −3.4% +62.3% −6.5% −37.3% −10.2% +28.7% +6.0% −11.5% −3.4%
Operating income −69.3 −73.9 −5.9 −228.2 −534.3 −64.8 2.9 23.2 −1.7 −98.0
Net income −46.4 −84.9 −19.1 −231.8 −468.4 −64.0 −9.5 12.9 −11.3 −109.4
Growth −187.3%
EPS, diluted −0.92 −1.69 −0.33 −3.90 −7.83 −1.06 −0.15 0.20 −0.18 −1.86
Growth −190.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin−10.0%Net margin−6.7%Free cash flow margin17.2%Fiscal year 2017Operating margin−11.0%Net margin−12.7%Free cash flow margin9.0%Fiscal year 2018Operating margin−0.5%Net margin−1.8%Free cash flow margin1.4%Fiscal year 2019Operating margin−22.4%Net margin−22.8%Free cash flow margin8.0%Fiscal year 2020Operating margin−83.7%Net margin−73.4%Free cash flow margin18.8%Fiscal year 2021Operating margin−11.3%Net margin−11.2%Free cash flow margin−1.8%Fiscal year 2022Operating margin0.4%Net margin−1.3%Free cash flow margin1.7%Fiscal year 2023Operating margin3.0%Net margin1.6%Free cash flow margin3.3%Fiscal year 2024Operating margin−0.2%Net margin−1.6%Free cash flow margin1.2%Fiscal year 2025Operating margin−14.6%Net margin−16.3%Free cash flow margin11.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −10.0% −11.0% −0.5% −22.4% −83.7% −11.3% 0.4% 3.0% −0.2% −14.6%
Net margin −6.7% −12.7% −1.8% −22.8% −73.4% −11.2% −1.3% 1.6% −1.6% −16.3%
Free cash flow margin 17.2% 9.0% 1.4% 8.0% 18.8% −1.8% 1.7% 3.3% 1.2% 11.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow149.3Capital expenditure−29.7Free cash flow119.6Buybacks0.0Fiscal year 2017Operating cash flow95.4Capital expenditure−35.2Free cash flow60.2 −49.6%Buybacks−16.3Fiscal year 2018Operating cash flow103.2Capital expenditure−88.0Free cash flow15.1 −74.8%Buybacks0.0Fiscal year 2019Operating cash flow137.4Capital expenditure−56.1Free cash flow81.3 +436.9%Buybacks−0.8Fiscal year 2020Operating cash flow132.8Capital expenditure−12.7Free cash flow120.0 +47.6%Buybacks0.0Fiscal year 2021Operating cash flow7.2Capital expenditure−17.5Free cash flow−10.3 −108.6%Buybacks0.0Fiscal year 2022Operating cash flow32.9Capital expenditure−20.3Free cash flow12.6Buybacks0.0Fiscal year 2023Operating cash flow56.6Capital expenditure−30.7Free cash flow25.9 +105.8%Buybacks−6.9Fiscal year 2024Operating cash flow45.9Capital expenditure−37.5Free cash flow8.4 −67.6%Buybacks−14.2Fiscal year 2025Operating cash flow105.1Capital expenditure−31.2Free cash flow73.9 +781.6%Buybacks−16.6
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 149.3 95.4 103.2 137.4 132.8 7.2 32.9 56.6 45.9 105.1
Capital expenditure −29.7 −35.2 −88.0 −56.1 −12.7 −17.5 −20.3 −30.7 −37.5 −31.2
Free cash flow 119.6 60.2 15.1 81.3 120.0 −10.3 12.6 25.9 8.4 73.9
Growth −49.6% −74.8% +436.9% +47.6% −108.6% +105.8% −67.6% +781.6%
Buybacks 0.0 −16.3 0.0 −0.8 0.0 0.0 0.0 −6.9 −14.2 −16.6

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash68.8Total debt45.9Net cash (debt)22.9Shareholders’ equity1,204.3Debt to equity0.04Fiscal year 2017Cash53.5Total debt5.3Net cash (debt)48.2Shareholders’ equity1,132.7Debt to equity0.00Fiscal year 2018Cash19.3Total debt331.7Net cash (debt)−312.4Shareholders’ equity1,439.8Debt to equity0.23Fiscal year 2019Cash8.5Total debt248.2Net cash (debt)−239.7Shareholders’ equity1,224.0Debt to equity0.20Fiscal year 2020Cash72.0Total debt183.5Net cash (debt)−111.5Shareholders’ equity757.6Debt to equity0.24Fiscal year 2021Cash52.9Total debt178.8Net cash (debt)−125.9Shareholders’ equity695.8Debt to equity0.26Fiscal year 2022Cash42.0Total debt152.9Net cash (debt)−110.9Shareholders’ equity689.6Debt to equity0.22Fiscal year 2023Cash47.1Total debt136.1Net cash (debt)−89.0Shareholders’ equity709.5Debt to equity0.19Fiscal year 2024Cash65.4Total debt125.3Net cash (debt)−59.9Shareholders’ equity680.7Debt to equity0.18Fiscal year 2025Cash69.9Total debt55.0Net cash (debt)14.9Shareholders’ equity573.2Debt to equity0.10
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 68.8 53.5 19.3 8.5 72.0 52.9 42.0 47.1 65.4 69.9
Total debt 45.9 5.3 331.7 248.2 183.5 178.8 152.9 136.1 125.3 55.0
Net cash (debt) 22.9 48.2 −312.4 −239.7 −111.5 −125.9 −110.9 −89.0 −59.9 14.9
Shareholders’ equity 1,204.3 1,132.7 1,439.8 1,224.0 757.6 695.8 689.6 709.5 680.7 573.2
Debt to equity 0.04 0.00 0.23 0.20 0.24 0.26 0.22 0.19 0.18 0.10

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
68.8 53.5 19.3 8.5 72.0 52.9 42.0 47.1 65.4 69.9
234.5 216.1 283.6 233.5 163.1 186.1 218.8 203.2 194.3 202.4
175.5 168.3 209.4 221.3 170.4 168.6 182.7 202.0 214.8 183.4
553.4 498.9 540.4 459.7 383.6 338.6 303.8 280.4 266.9 244.4
263.4 268.0 647.0 482.3 76.5 76.4 79.3 79.9 69.7 70.5
1,383.9 1,301.5 2,003.8 1,727.9 1,152.3 1,085.7 1,064.4 1,046.5 1,005.1 883.4
Growth −6.0% +54.0% −13.8% −33.3% −5.8% −2.0% −1.7% −4.0% −12.1%
Liabilities
n/a 0.4 25.6 25.6 17.8 18.3 17.8 0.6 0.6 53.4
45.9 4.9 306.2 222.6 165.8 160.5 135.1 135.5 124.7 1.7
calc 45.9 5.3 331.7 248.2 183.5 178.8 152.9 136.1 125.3 55.0
179.6 168.8 564.1 503.9 394.6 389.9 374.8 336.9 324.5 310.2
Equity
1,133.5 1,048.6 1,029.5 797.7 329.3 281.6 272.0 284.9 273.7 164.3
1,204.3 1,132.7 1,439.8 1,224.0 757.6 695.8 689.6 709.5 680.7 573.2
Growth −5.9% +27.1% −15.0% −38.1% −8.2% −0.9% +2.9% −4.1% −15.8%
Per share and net cash
calc 22.9 48.2 −312.4 −239.7 −111.5 −125.9 −110.9 −89.0 −59.9 14.9
51.4 51.1 60.0 60.5 61.0 61.4 63.9 63.3 61.5 59.7
calc 23.44 22.17 24.01 20.23 12.42 11.34 10.79 11.20 11.07 9.61

Lines marked calc are worked out here from filed figures; point at one for how.