Closing prices at the end of each trading day, from 8 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −1.2 | −1.8 | −18.6 | −52.8 | −139.3 |
| Net income | −1.1 | 3.9 | −32.2 | −73.6 | −105.7 |
| Growth | −919.5% | ||||
| EPS, diluted | n/a | n/a | −0.47 | −0.74 | −0.72 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.9 | −1.0 | −16.0 | −38.4 | −82.2 |
| Capital expenditure | n/a | n/a | −0.1 | −0.4 | −33.2 |
| Free cash flow | n/a | n/a | −16.1 | −38.7 | −115.4 |
| Growth | |||||
| Buybacks | n/a | n/a | −215.9 | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 3.3 | 3.6 | 9.9 | 97.1 | 788.4 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 788.4 |
| Shareholders’ equity | −13.2 | −3.1 | −34.4 | 250.9 | 1,476.2 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| −1.9 | −1.0 | −16.0 | −38.4 | −82.2 | |
| Growth | |||||
| n/a | n/a | 0.1 | 0.3 | 0.5 | |
| Investment | |||||
| n/a | n/a | −0.1 | −0.4 | −33.2 | |
| calc | n/a | n/a | −16.1 | −38.7 | −115.4 |
| Growth | |||||
| calc | n/a | n/a | −0.23 | −0.39 | −0.79 |
| −500.0 | 1.2 | −0.1 | −175.8 | −489.7 | |
| Financing | |||||
| 505.2 | n/a | 16.3 | 301.4 | 1,263.2 | |
| n/a | n/a | −215.9 | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.