Closing prices at the end of each trading day, from 7 Apr 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160.8 | 256.5 | 399.3 | 586.1 | 835.0 | 1,300.0 | 1,858.0 | 2,263.0 | 2,610.0 | 2,919.0 |
| Growth | +59.5% | +55.6% | +46.8% | +42.5% | +55.7% | +42.9% | +21.8% | +15.3% | +11.8% | |
| Operating income | −74.7 | −111.9 | −119.6 | −185.8 | −204.0 | −768.0 | −812.0 | −516.0 | −74.0 | 149.0 |
| Net income | −75.1 | −109.8 | −125.5 | −208.9 | −266.0 | −848.0 | −815.0 | −355.0 | 28.0 | 235.0 |
| Growth | +739.3% | |||||||||
| EPS, diluted | n/a | n/a | n/a | −1.78 | −2.09 | −5.73 | −5.16 | −2.17 | 0.06 | 1.31 |
| Growth | +2,083.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 65.2% | 68.5% | 71.6% | 72.8% | 73.9% | 69.5% | 70.6% | 74.3% | 76.3% | 77.4% |
| Operating margin | −46.4% | −43.6% | −30.0% | −31.7% | −24.4% | −59.1% | −43.7% | −22.8% | −2.8% | 5.1% |
| Net margin | −46.7% | −42.8% | −31.4% | −35.6% | −31.9% | −65.2% | −43.9% | −15.7% | 1.1% | 8.1% |
| Free cash flow margin | −30.1% | −12.4% | −1.2% | 6.9% | 13.8% | 7.0% | 4.0% | 22.3% | 28.4% | 30.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −42.1 | −25.2 | 15.2 | 55.6 | 128.0 | 104.0 | 86.0 | 512.0 | 750.0 | 884.0 |
| Capital expenditure | −6.3 | −6.6 | −19.8 | −15.4 | −13.0 | −13.0 | −12.0 | −8.0 | −8.0 | −9.0 |
| Free cash flow | −48.4 | −31.8 | −4.6 | 40.2 | 115.0 | 91.0 | 74.0 | 504.0 | 742.0 | 875.0 |
| Growth | +186.3% | −20.9% | −18.7% | +581.1% | +47.2% | +17.9% | ||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −73.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 23.3 | 127.9 | 298.4 | 520.0 | 435.0 | 260.0 | 264.0 | 334.0 | 409.0 | 858.0 |
| Shareholders’ equity | −212.4 | 199.3 | 252.4 | 405.0 | 693.0 | 5,922.0 | 5,466.0 | 5,888.0 | 6,405.0 | 6,999.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jan 2017 | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 23.3 | 127.9 | 298.4 | 520.0 | 435.0 | 260.0 | 264.0 | 334.0 | 409.0 | 858.0 | |
| 34.5 | 52.2 | 91.9 | 130.1 | 194.8 | 398.0 | 481.0 | 559.0 | 621.0 | 687.0 | |
| 11.0 | 12.5 | 52.9 | 53.5 | 62.8 | 65.0 | 59.0 | 48.0 | 43.0 | 38.0 | |
| 2.6 | 6.3 | 18.1 | 48.0 | 48.0 | 5,401.0 | 5,400.0 | 5,406.0 | 5,448.0 | 5,487.0 | |
| 130.6 | 399.3 | 984.3 | 1,955.4 | 3,298.8 | 9,206.0 | 9,307.0 | 8,989.0 | 9,437.0 | 9,710.0 | |
| Growth | +205.6% | +146.5% | +98.7% | +68.7% | +179.1% | +1.1% | −3.4% | +5.0% | +2.9% | |
| Liabilities | ||||||||||
| 146.3 | 199.9 | 731.9 | 1,550.1 | 2,604.8 | 3,284.0 | 3,841.0 | 3,101.0 | 3,032.0 | 2,711.0 | |
| Equity | ||||||||||
| −287.9 | −366.7 | −492.2 | −701.1 | −967.5 | −1,816.0 | −2,475.0 | −2,830.0 | −2,802.0 | −2,567.0 | |
| −212.4 | 199.3 | 252.4 | 405.0 | 693.0 | 5,922.0 | 5,466.0 | 5,888.0 | 6,405.0 | 6,999.0 | |
| Growth | +26.6% | +60.5% | +71.1% | +754.5% | −7.7% | +7.7% | +8.8% | +9.3% | ||