Closing prices at the end of each trading day, from 7 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | n/a |
| Growth | ||||||
| Operating income | −19.6 | −39.8 | −53.8 | −36.9 | −54.4 | −63.0 |
| Net income | −19.5 | −39.8 | −52.0 | −35.3 | −52.7 | −59.5 |
| Growth | ||||||
| EPS, diluted | −9.60 | −2.19 | −2.12 | −124.41 | −15.28 | −4.40 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −18.5 | −38.0 | −47.4 | −34.5 | −51.1 | −51.8 |
| Capital expenditure | −0.0 | −0.2 | −0.3 | −0.2 | −0.1 | −0.0 |
| Free cash flow | −18.6 | −38.2 | −47.7 | −34.8 | −51.2 | −51.9 |
| Growth | ||||||
| Buybacks | n/a | n/a | n/a | −4.4 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 53.6 | 124.7 | 19.9 | 29.9 | 110.8 | 59.1 |
| Shareholders’ equity | −42.1 | 147.2 | −54.4 | −101.8 | 103.8 | 56.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | n/a | n/a | 0.0 | n/a | |
| Growth | ||||||
| 15.9 | 28.2 | 37.7 | 32.1 | 43.8 | 48.3 | |
| 3.6 | 11.6 | 16.1 | 4.8 | 10.6 | 14.7 | |
| −19.6 | −39.8 | −53.8 | −36.9 | −54.4 | −63.0 | |
| Growth | ||||||
| −19.5 | −39.8 | −52.0 | −77.4 | n/a | n/a | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −19.5 | −39.8 | −52.0 | −35.3 | −52.7 | −59.5 | |
| Growth | ||||||
| Per share | ||||||
| −9.60 | −2.19 | −2.12 | −124.41 | −15.28 | −4.40 | |
| −9.60 | −2.19 | −2.12 | −124.41 | −15.28 | −4.40 | |
| Growth | ||||||
| 2.0 | 18.1 | 24.5 | 0.3 | 3.4 | 13.5 | |
| 2.0 | 18.1 | 24.5 | 0.3 | 3.4 | 13.5 | |
| Growth | +794.6% | +35.0% | −98.8% | +1,114.5% | +292.1% | |
† The diluted share count jumps at 2021 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.