Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 890.3 | 1,077.0 | 1,241.4 | 1,408.2 | 1,808.8 | 1,753.0 | 1,827.0 | 2,102.7 | 2,271.7 | 2,649.2 |
| Growth | +21.0% | +15.3% | +13.4% | +28.4% | −3.1% | +4.2% | +15.1% | +8.0% | +16.6% | |
| Operating income | 102.2 | 135.8 | 162.1 | 171.9 | 277.5 | 204.6 | 130.9 | 227.8 | 249.5 | 297.7 |
| Net income | 59.8 | 127.6 | 135.0 | 141.1 | 242.7 | 157.5 | 102.8 | 181.4 | 199.8 | 240.6 |
| Growth | +113.5% | +5.8% | +4.5% | +72.0% | −35.1% | −34.7% | +76.5% | +10.1% | +20.4% | |
| EPS, diluted | 0.96 | 1.96 | 2.05 | 2.14 | 3.68 | 2.43 | 1.64 | 2.92 | 3.23 | 3.89 |
| Growth | +104.2% | +4.6% | +4.4% | +72.0% | −34.0% | −32.5% | +78.0% | +10.6% | +20.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.5% | 40.1% | 40.1% | 39.5% | 40.0% | 38.9% | 35.9% | 39.6% | 40.3% | 40.5% |
| Operating margin | 11.5% | 12.6% | 13.1% | 12.2% | 15.3% | 11.7% | 7.2% | 10.8% | 11.0% | 11.2% |
| Net margin | 6.7% | 11.8% | 10.9% | 10.0% | 13.4% | 9.0% | 5.6% | 8.6% | 8.8% | 9.1% |
| Free cash flow margin | 5.7% | 7.1% | 4.2% | 2.0% | 18.3% | 0.6% | 3.4% | 6.2% | 4.7% | 7.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 67.1 | 95.9 | 126.1 | 105.3 | 361.3 | 45.0 | 114.3 | 254.5 | 227.5 | 296.5 |
| Capital expenditure | −16.4 | −19.3 | −74.2 | −77.0 | −30.5 | −35.0 | −51.7 | −124.4 | −120.6 | −101.9 |
| Free cash flow | 50.7 | 76.7 | 51.9 | 28.4 | 330.7 | 10.0 | 62.7 | 130.1 | 106.9 | 194.7 |
| Growth | +51.3% | −32.3% | −45.3% | +1,066.0% | −97.0% | +524.0% | +107.6% | −17.8% | +82.1% | |
| Buybacks | n/a | 0.0 | 0.0 | −40.0 | −0.3 | −220.0 | −41.8 | −52.5 | −53.0 | −73.8 |
| Dividends paid | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 98.7 | 39.2 | 51.9 | 90.0 | 447.1 | 247.0 | 210.6 | 266.3 | 205.1 | 259.7 |
| Shareholders’ equity | 651.3 | 796.5 | 942.7 | 1,058.9 | 1,334.9 | 1,287.7 | 1,362.1 | 1,508.2 | 1,695.3 | 1,888.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Jan 2017 | FY2018 3 Feb 2018 | FY2019 2 Feb 2019 | FY2020 1 Feb 2020 | FY2021 30 Jan 2021 | FY2022 29 Jan 2022 | FY2023 28 Jan 2023 | FY2024 3 Feb 2024 | FY2025 1 Feb 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 890.3 | 1,077.0 | 1,241.4 | 1,408.2 | 1,808.8 | 1,753.0 | 1,827.0 | 2,102.7 | 2,271.7 | 2,649.2 | |
| Growth | +21.0% | +15.3% | +13.4% | +28.4% | −3.1% | +4.2% | +15.1% | +8.0% | +16.6% | |
| 529.9 | 645.4 | 743.7 | 852.6 | 1,085.5 | 1,071.7 | 1,170.9 | 1,270.3 | 1,357.3 | 1,576.3 | |
| 360.4 | 431.6 | 497.7 | 555.6 | 723.4 | 681.2 | 656.1 | 832.4 | 914.5 | 1,072.9 | |
| Growth | +19.8% | +15.3% | +11.6% | +30.2% | −5.8% | −3.7% | +26.9% | +9.9% | +17.3% | |
| 242.9 | 278.2 | 312.8 | 356.1 | 418.9 | 447.6 | 490.6 | 562.7 | 612.4 | 709.0 | |
| 102.2 | 135.8 | 162.1 | 171.9 | 277.5 | 204.6 | 130.9 | 227.8 | 249.5 | 297.7 | |
| Growth | +32.8% | +19.4% | +6.0% | +61.5% | −26.3% | −36.0% | +74.0% | +9.5% | +19.3% | |
| 96.3 | 130.5 | 160.6 | 172.7 | 277.8 | 204.4 | 133.9 | 242.5 | 265.8 | 316.4 | |
| 36.5 | 2.9 | 25.6 | 31.6 | 35.1 | 46.9 | 31.1 | 61.0 | 66.1 | 75.8 | |
| 59.8 | 127.6 | 135.0 | 141.1 | 242.7 | 157.5 | 102.8 | 181.4 | 199.8 | 240.6 | |
| Growth | +113.5% | +5.8% | +4.5% | +72.0% | −35.1% | −34.7% | +76.5% | +10.1% | +20.4% | |
| Per share | ||||||||||
| 0.99 | 2.08 | 2.16 | 2.23 | 3.75 | 2.44 | 1.64 | 2.94 | 3.26 | 3.92 | |
| 0.96 | 1.96 | 2.05 | 2.14 | 3.68 | 2.43 | 1.64 | 2.92 | 3.23 | 3.89 | |
| Growth | +104.2% | +4.6% | +4.4% | +72.0% | −34.0% | −32.5% | +78.0% | +10.6% | +20.4% | |
| 60.2 | 61.4 | 62.6 | 63.2 | 64.7 | 64.4 | 62.5 | 61.7 | 61.3 | 61.3 | |
| 62.4 | 65.0 | 65.9 | 65.9 | 65.9 | 64.9 | 62.7 | 62.1 | 61.8 | 61.8 | |
| Growth | +4.1% | +1.5% | −0.0% | −0.0% | −1.5% | −3.4% | −1.0% | −0.5% | +0.0% | |