Closing prices at the end of each trading day, from 19 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −4.3 | −21.5 | −71.5 | −107.0 | −105.0 | −142.3 | −178.7 |
| Net income | −4.3 | −22.1 | −71.1 | −104.8 | −96.7 | −129.5 | −162.5 |
| Growth | |||||||
| EPS, diluted | −1.66 | −3.42 | −1.80 | −2.62 | −2.14 | −2.20 | −1.87 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.1 | −19.9 | −50.7 | −82.1 | −83.7 | −104.4 | −146.7 |
| Capital expenditure | n/a | −0.1 | −1.6 | −0.4 | n/a | −0.2 | n/a |
| Free cash flow | n/a | −19.9 | −52.3 | −82.4 | n/a | −104.5 | n/a |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 338.5 | 13.8 | 23.7 | 68.5 | 139.5 | 48.3 |
| Shareholders’ equity | −10.6 | 338.1 | 284.6 | 197.5 | 253.9 | 409.0 | 478.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 3.9 | 13.7 | 51.1 | 82.3 | 86.1 | 124.5 | 157.7 | |
| 0.4 | 7.8 | 20.4 | 24.7 | 18.8 | 17.7 | 21.0 | |
| −4.3 | −21.5 | −71.5 | −107.0 | −105.0 | −142.3 | −178.7 | |
| Growth | |||||||
| n/a | n/a | n/a | n/a | n/a | −129.5 | −162.4 | |
| n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | |
| −4.3 | −22.1 | −71.1 | −104.8 | −96.7 | −129.5 | −162.5 | |
| Growth | |||||||
| Per share | |||||||
| −1.66 | −3.42 | −1.80 | −2.62 | −2.14 | −2.20 | −1.87 | |
| −1.66 | −3.42 | −1.80 | −2.62 | −2.14 | −2.20 | −1.87 | |
| Growth | |||||||
| 2.6 | 7.0 | 39.5 | 40.0 | 45.2 | 58.7 | 87.0 | |
| 2.6 | 7.0 | 39.5 | 40.0 | 45.2 | 58.7 | 87.0 | |
| Growth | +170.8% | +462.9% | +1.2% | +13.1% | +29.8% | +48.1% | |
† The diluted share count jumps at 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.