Closing prices at the end of each trading day, from 22 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 5.1 | 8.2 | 3.0 | 8.8 | 38.3 | 24.4 | 16.5 | 5.0 | 3.0 |
| Growth | +61.8% | −63.6% | +193.3% | +337.9% | −36.4% | −32.3% | −69.9% | −40.7% | ||
| Operating income | n/a | −3.3 | −4.8 | −6.7 | −4.6 | −6.0 | −7.2 | −21.7 | −9.7 | −14.1 |
| Net income | n/a | −4.5 | −4.8 | −6.9 | −4.7 | −10.8 | −8.3 | −26.3 | −17.0 | −18.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.16 | −12.48 | −34.03 | −6,740.61 | −165.22 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 12.5% | 6.6% | 22.7% | 25.4% | 6.1% | 13.3% | −15.5% | −4.9% | −145.3% |
| Operating margin | n/a | −64.4% | −59.2% | −224.6% | −52.3% | −15.6% | −29.6% | −131.6% | −195.0% | −476.5% |
| Net margin | n/a | −89.2% | −59.1% | −231.9% | −53.6% | −28.3% | −34.1% | −159.1% | −341.2% | −637.4% |
| Free cash flow margin | n/a | −24.6% | −43.0% | −94.4% | −50.9% | −14.3% | −34.4% | −46.9% | −188.8% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −1.2 | −3.5 | −2.8 | −2.9 | −0.7 | −5.6 | −7.1 | −9.3 | −7.8 |
| Capital expenditure | n/a | −0.0 | −0.1 | −0.0 | −1.6 | −4.8 | −2.8 | −0.6 | −0.1 | n/a |
| Free cash flow | n/a | −1.2 | −3.5 | −2.8 | −4.5 | −5.5 | −8.4 | −7.7 | −9.4 | n/a |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.0 | −0.0 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.5 | 4.9 | 1.4 | 1.6 | 13.0 | 13.0 | 0.6 | 0.0 | 0.4 | 0.4 |
| Total debt | 2.4 | n/a | n/a | n/a | n/a | n/a | 6.0 | 10.9 | 6.8 | 9.7 |
| Net cash (debt) | −1.9 | n/a | n/a | n/a | n/a | n/a | −5.5 | −10.9 | −6.4 | −9.3 |
| Shareholders’ equity | 5.4 | 11.5 | 7.1 | 4.4 | 18.3 | 20.4 | 14.8 | −7.5 | −12.5 | 7.6 |
| Debt to equity | 0.45 | n/a | n/a | n/a | n/a | n/a | 0.41 | n/a | n/a | 1.28 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 12.5% | 6.6% | 22.7% | 25.4% | 6.1% | 13.3% | −15.5% | −4.9% | −145.3% | |
| n/a | −64.4% | −59.2% | −224.6% | −52.3% | −15.6% | −29.6% | −131.6% | −195.0% | −476.5% | |
| n/a | −89.2% | −59.1% | −231.9% | −51.5% | −15.4% | −29.1% | −136.5% | −395.1% | −637.4% | |
| n/a | −89.2% | −59.1% | −231.9% | −53.6% | −28.3% | −34.1% | −159.1% | −341.2% | −637.4% | |
| n/a | −24.6% | −43.0% | −94.4% | −50.9% | −14.3% | −34.4% | −46.9% | −188.8% | n/a | |
| Spending | ||||||||||
| n/a | 34.6% | 33.7% | 59.9% | 0.5% | 0.1% | 18.3% | 39.8% | 61.6% | 224.1% | |
| n/a | 0.1% | 0.9% | 0.1% | 17.9% | 12.6% | 11.3% | 3.6% | 1.8% | n/a | |
| Returns | ||||||||||
| n/a | −39.1% | −68.4% | −158.7% | −25.7% | −53.2% | −56.1% | n/a | n/a | −248.0% | |
| n/a | −29.4% | −43.9% | −104.3% | −17.5% | −31.0% | −31.3% | −152.7% | −279.7% | −52.2% | |
| Balance and payout | ||||||||||
| 0.45 | n/a | n/a | n/a | n/a | n/a | 0.41 | n/a | n/a | 1.28 | |
| 37.8% | 24.9% | n/a | 34.3% | 31.4% | 37.8% | 45.6% | 136.8% | 305.2% | 78.9% | |