Closing prices at the end of each trading day, from 21 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 3.3 | 4.4 | 7.0 | 5.0 | 10.9 | 12.2 |
| Growth | +31.2% | +60.3% | −28.8% | +117.5% | +12.5% | |
| Operating income | −2.6 | −2.3 | −3.2 | −5.3 | −4.4 | −9.3 |
| Net income | −1.9 | −1.8 | −3.1 | −5.5 | −4.3 | −9.2 |
| Growth | ||||||
| EPS, diluted | n/a | −0.12 | −0.19 | −0.30 | −0.18 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.1% | 54.5% | 33.0% | 34.4% | 40.5% | 31.9% |
| Operating margin | −79.2% | −53.5% | −46.0% | −106.8% | −40.3% | −75.7% |
| Net margin | −58.0% | −41.6% | −43.5% | −109.3% | −39.8% | −75.2% |
| Free cash flow margin | −48.6% | −42.3% | −44.4% | −98.0% | −28.0% | −35.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.6 | −1.8 | −3.1 | −4.9 | −3.0 | −4.2 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.1 |
| Free cash flow | −1.6 | −1.9 | −3.1 | −4.9 | −3.1 | −4.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | n/a | 1.2 | 0.3 | 0.2 | 1.1 | 4.6 |
| Total debt | n/a | n/a | n/a | 0.6 | 0.7 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | −0.4 | 0.5 | 4.6 |
| Shareholders’ equity | −2.0 | 1.2 | −1.8 | 4.5 | 6.8 | 4.8 |
| Debt to equity | n/a | n/a | n/a | 0.13 | 0.10 | 0.00 |
In millions of SGD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| n/a | 1.2 | 0.3 | 0.2 | 1.1 | 4.6 | |
| n/a | 0.1 | 0.2 | 0.6 | 0.5 | 0.7 | |
| n/a | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| n/a | n/a | n/a | 2.2 | 2.2 | 0.9 | |
| n/a | 2.5 | 2.2 | 10.3 | 10.8 | 9.1 | |
| Growth | −13.1% | +375.0% | +4.8% | −15.3% | ||
| Liabilities | ||||||
| n/a | n/a | n/a | 0.6 | 0.7 | 0.0 | |
| calc | n/a | n/a | n/a | 0.6 | 0.7 | 0.0 |
| n/a | 1.6 | 4.4 | 6.3 | 4.5 | 4.9 | |
| Equity | ||||||
| n/a | −10.1 | −13.1 | −18.6 | −22.9 | −32.1 | |
| −2.0 | 1.2 | −1.8 | 4.5 | 6.8 | 4.8 | |
| Growth | −243.0% | +52.2% | −29.1% | |||
| Per share and net cash | ||||||
| calc | n/a | n/a | n/a | −0.4 | 0.5 | 4.6 |
| n/a | 16.3 | 16.3 | 22.8 | 23.6 | 22.3 | |
| calc | n/a | 0.08 | −0.11 | 0.20 | 0.29 | 0.22 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in SGD as filed; the screener converts to dollars.