Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.14 | 0.12 | 0.13 | 0.13 | 0.12 | 0.13 | n/a | n/a | n/a | n/a |
| Growth | −10.8% | +4.0% | +2.7% | −9.5% | +6.1% | |||||
| Net income | 0.13 | 0.10 | 0.19 | 0.24 | 0.23 | 0.28 | 0.43 | 0.58 | 0.54 | 0.67 |
| Growth | −28.7% | +99.4% | +24.8% | −5.0% | +22.6% | +54.3% | +35.9% | −7.4% | +24.1% | |
| EPS, diluted | 1.05 | 0.69 | 1.22 | 1.38 | 1.36 | 1.67 | 1.50 | 1.94 | 1.68 | 1.79 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 97.8% | 78.2% | 149.8% | 182.1% | 191.2% | 220.9% | n/a | n/a | n/a | n/a |
| Free cash flow margin | −145.6% | 173.8% | 157.8% | 150.1% | 159.5% | 224.2% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.02 | 0.25 | 0.23 | 0.23 | 0.22 | 0.33 | 0.81 | 0.52 | 0.62 | 0.68 |
| Capital expenditure | −0.22 | −0.04 | −0.03 | −0.04 | −0.03 | −0.05 | −0.04 | −0.04 | −0.03 | −0.04 |
| Free cash flow | −0.20 | 0.21 | 0.20 | 0.20 | 0.19 | 0.28 | 0.78 | 0.48 | 0.59 | 0.64 |
| Growth | −5.5% | −2.3% | −3.8% | +49.1% | +175.7% | −38.4% | +23.9% | +7.7% | ||
| Buybacks | −0.00 | −0.00 | −0.00 | −0.10 | −0.08 | −0.00 | −0.07 | −0.04 | −0.01 | −0.07 |
| Dividends paid | −0.07 | −0.07 | −0.08 | −0.09 | −0.09 | −0.09 | −0.18 | −0.18 | −0.19 | −0.23 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.26 | 0.29 | 0.32 | 0.28 | 0.59 | 0.82 | 0.73 | 1.18 | 1.23 | 1.83 |
| Total debt | 0.22 | 0.25 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.04 | 0.04 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1.81 | 2.15 | 2.69 | 2.85 | 2.97 | 3.01 | 5.13 | 5.56 | 6.34 | 8.49 |
| Debt to equity | 0.12 | 0.12 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 146.0% | 137.8% | 163.8% | 222.0% | 215.8% | 269.8% | n/a | n/a | n/a | n/a | |
| 97.8% | 78.2% | 149.8% | 182.1% | 191.2% | 220.9% | n/a | n/a | n/a | n/a | |
| −145.6% | 173.8% | 157.8% | 150.1% | 159.5% | 224.2% | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 163.6% | 30.5% | 26.2% | 28.6% | 26.1% | 38.8% | n/a | n/a | n/a | n/a | |
| 33.0% | 43.2% | 8.6% | 18.0% | 11.4% | 18.1% | 21.4% | 22.5% | 20.8% | 20.5% | |
| Returns | ||||||||||
| 7.4% | 4.4% | 7.1% | 8.4% | 7.6% | 9.2% | 8.4% | 10.5% | 8.5% | 7.9% | |
| 0.9% | 0.5% | 1.0% | 1.2% | 1.0% | 1.1% | 0.9% | 1.2% | 1.0% | 0.9% | |
| Balance and payout | ||||||||||
| 0.12 | 0.12 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 87.8% | 87.7% | 86.4% | 86.0% | 87.1% | 87.7% | 89.0% | 88.7% | 88.2% | 88.2% | |
| 50.3% | 75.8% | 43.1% | 37.6% | 41.1% | 33.4% | 41.5% | 30.9% | 35.5% | 33.6% | |
| n/a | 35.4% | 41.8% | 97.7% | 92.8% | 34.3% | 32.0% | 46.9% | 33.8% | 46.6% | |