Closing prices at the end of each trading day, from 31 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 54.5 | 63.5 | 53.2 | 49.4 |
| Growth | +16.5% | −16.2% | −7.2% | |
| Operating income | 2.2 | 2.2 | 1.7 | −12.6 |
| Net income | 1.7 | 1.8 | 0.9 | −13.2 |
| Growth | +5.9% | −49.2% | −1,571.2% | |
| EPS, diluted | 15.00 | 16.00 | 8.00 | −84.00 |
| Growth | +6.7% | −50.0% | −1,150.0% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 5.2% | 7.0% | 7.4% | −14.4% |
| Operating margin | 4.0% | 3.5% | 3.2% | −25.6% |
| Net margin | 3.1% | 2.8% | 1.7% | −26.8% |
| Free cash flow margin | −3.3% | −11.0% | −9.6% | 2.6% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | −1.8 | −7.0 | −5.1 | 1.8 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.5 |
| Free cash flow | −1.8 | −7.0 | −5.1 | 1.3 |
| Growth |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 1.3 | 1.6 | 0.7 | 1.7 |
| Shareholders’ equity | 3.8 | 5.6 | 12.1 | 0.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Assets | ||||
| 1.3 | 1.6 | 0.7 | 1.7 | |
| n/a | 0.2 | n/a | n/a | |
| n/a | 0.0 | 0.0 | 0.4 | |
| n/a | 43.6 | 49.8 | 36.9 | |
| Growth | +14.2% | −26.0% | ||
| Liabilities | ||||
| n/a | n/a | 37.7 | n/a | |
| Equity | ||||
| n/a | 5.6 | 6.5 | −6.7 | |
| 3.8 | 5.6 | 12.1 | 0.3 | |
| Growth | +46.9% | +115.7% | −97.7% | |
| Per share and net cash | ||||
| n/a | 11.3 | 13.0 | 16.0 | |
| calc | n/a | 0.50 | 0.93 | 0.02 |
Lines marked calc are worked out here from filed figures; point at one for how.