Closing prices at the end of each trading day, from 26 Aug 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.8 | 1.8 | 2.2 | 5.2 | 7.9 | 10.7 |
| Growth | +0.0% | +22.7% | +136.1% | +50.0% | +36.5% | |
| Operating income | n/a | −2.0 | −4.1 | −9.2 | −2.5 | −2.8 |
| Net income | n/a | −1.9 | −4.2 | −9.2 | −1.8 | −2.6 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | n/a | −1.84 | −0.41 | −0.58 |
| Growth |
| FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | 40.6% | 54.0% | 61.9% | 57.8% | 59.9% |
| Operating margin | n/a | −107.9% | −185.2% | −176.4% | −31.9% | −25.7% |
| Net margin | n/a | −105.1% | −190.8% | −174.6% | −22.5% | −24.1% |
| FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −1.1 | −2.9 | −2.8 | −1.2 | −0.9 |
| Dividends paid | n/a | −0.1 | −0.1 | −0.2 | −0.3 | −0.5 |
| FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1.7 | 1.7 | 6.7 | 1.0 | 0.5 | 2.2 |
| Shareholders’ equity | 3.4 | 3.4 | 12.5 | 4.3 | 3.3 | 2.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Dec 2021 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Operations | ||||||
| n/a | −1.1 | −2.9 | −2.8 | −1.2 | −0.9 | |
| Growth | ||||||
| Investment | ||||||
| n/a | −0.8 | −4.3 | −0.9 | 0.5 | −2.5 | |
| Financing | ||||||
| n/a | 3.1 | 12.1 | −2.2 | 0.3 | 5.1 | |
| n/a | −0.1 | −0.1 | −0.2 | −0.3 | −0.5 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.