Closing prices at the end of each trading day, from 24 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 1.2 | 1.0 | 0.6 | 1.4 |
| Growth | −11.4% | −37.0% | +111.4% | |
| Operating income | −7.7 | −6.9 | −9.6 | −9.7 |
| Net income | −30.5 | −33.8 | −10.1 | −2.8 |
| Growth | ||||
| EPS, diluted | −7.66 | −4.65 | −0.36 | −0.06 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | −31.2% | −12.6% | −43.7% | −37.0% |
| Operating margin | −669.1% | −671.2% | −1,493.8% | −711.3% |
| Net margin | −2,641.0% | −3,308.5% | −1,575.3% | −206.1% |
| Free cash flow margin | −412.9% | −473.6% | −1,089.1% | −553.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −4.7 | −4.8 | −7.0 | −7.5 |
| Capital expenditure | −0.1 | −0.0 | −0.1 | −0.0 |
| Free cash flow | −4.8 | −4.8 | −7.0 | −7.5 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.3 | 0.0 | 0.2 | 0.6 |
| Total debt | n/a | 0.5 | 2.3 | 0.2 |
| Net cash (debt) | n/a | −0.4 | −2.1 | 0.4 |
| Shareholders’ equity | −26.4 | −13.4 | −16.0 | −3.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| −31.2% | −12.6% | −43.7% | −37.0% | |
| −669.1% | −671.2% | −1,493.8% | −711.3% | |
| −2,639.5% | −3,306.8% | −1,575.0% | −206.0% | |
| −2,641.0% | −3,308.5% | −1,575.3% | −206.1% | |
| −412.9% | −473.6% | −1,089.1% | −553.1% | |
| Spending | ||||
| 138.0% | 202.3% | 228.1% | 111.5% | |
| 416.8% | 347.1% | 1,092.8% | 469.2% | |
| 5.0% | 4.3% | 7.9% | 1.0% | |
| Returns | ||||
| −2,362.4% | −7,280.2% | −271.8% | −130.2% | |
| Balance and payout | ||||
| 2,144.9% | 2,997.0% | 528.0% | 237.8% | |