InsiderClue
Stocks · Technology · Services-Prepackaged Software

Opera Ltd

OPRA Clue Score64
Norway Fiscal year ends December CIK 0001737450
$17.58 +4.39% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $17.58 +95.55% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 27 Jul 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue128.9Operating income10.2Net income6.1EPS, diluted0.03Fiscal year 2018Revenue161.3 +25.2%Operating income44.4Net income35.2 +479.8%EPS, diluted0.17Fiscal year 2019Revenue177.1 +9.8%Operating income−0.5Net income57.9 +64.7%EPS, diluted0.51Fiscal year 2020Revenue165.1 −6.8%Operating income−2.4Net income179.2 +209.5%EPS, diluted1.51Fiscal year 2021Revenue251.0 +52.1%Operating income−6.2Net income−44.0 −124.5%EPS, diluted−0.38Fiscal year 2022Revenue331.0 +31.9%Operating income41.8Net income15.0EPS, diluted0.14Fiscal year 2023Revenue396.8 +19.9%Operating income62.9Net income153.3 +919.6%EPS, diluted1.69Fiscal year 2024Revenue480.6 +21.1%Operating income92.3Net income80.8 −47.3%EPS, diluted0.90Fiscal year 2025Revenue614.8 +27.9%Operating income90.1Net income108.3 +34.1%EPS, diluted1.19
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 128.9 161.3 177.1 165.1 251.0 331.0 396.8 480.6 614.8
Growth +25.2% +9.8% −6.8% +52.1% +31.9% +19.9% +21.1% +27.9%
Operating income 10.2 44.4 −0.5 −2.4 −6.2 41.8 62.9 92.3 90.1
Net income 6.1 35.2 57.9 179.2 −44.0 15.0 153.3 80.8 108.3
Growth +479.8% +64.7% +209.5% −124.5% +919.6% −47.3% +34.1%
EPS, diluted 0.03 0.17 0.51 1.51 −0.38 0.14 1.69 0.90 1.19

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2017Operating margin7.9%Net margin4.7%Free cash flow margin6.3%Fiscal year 2018Operating margin27.5%Net margin21.8%Free cash flow margin19.3%Fiscal year 2019Operating margin−0.3%Net margin32.7%Free cash flow margin−30.1%Fiscal year 2020Operating margin−1.5%Net margin108.6%Free cash flow margin55.0%Fiscal year 2021Operating margin−2.5%Net margin−17.5%Free cash flow margin10.2%Fiscal year 2022Operating margin12.6%Net margin4.5%Free cash flow margin16.2%Fiscal year 2023Operating margin15.8%Net margin38.6%Free cash flow margin20.4%Fiscal year 2024Operating margin19.2%Net margin16.8%Free cash flow margin17.0%Fiscal year 2025Operating margin14.7%Net margin17.6%Free cash flow margin18.2%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 7.9% 27.5% −0.3% −1.5% −2.5% 12.6% 15.8% 19.2% 14.7%
Net margin 4.7% 21.8% 32.7% 108.6% −17.5% 4.5% 38.6% 16.8% 17.6%
Free cash flow margin 6.3% 19.3% −30.1% 55.0% 10.2% 16.2% 20.4% 17.0% 18.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow11.7Capital expenditure−3.5Free cash flow8.1Fiscal year 2018Operating cash flow33.8Capital expenditure−2.6Free cash flow31.2 +283.9%Buybacks−4.9Dividends paid0.0Fiscal year 2019Operating cash flow−44.5Capital expenditure−8.9Free cash flow−53.3 −270.9%Buybacks−5.8Fiscal year 2020Operating cash flow93.3Capital expenditure−2.5Free cash flow90.8Buybacks−49.0Fiscal year 2021Operating cash flow26.6Capital expenditure−1.1Free cash flow25.5 −71.9%Buybacks−0.7Dividends paid0.0Fiscal year 2022Operating cash flow56.7Capital expenditure−3.2Free cash flow53.5 +109.7%Buybacks−146.1Dividends paid0.0Fiscal year 2023Operating cash flow82.8Capital expenditure−1.9Free cash flow80.9 +51.3%Buybacks−32.7Dividends paid−23.1Fiscal year 2024Operating cash flow105.0Capital expenditure−23.3Free cash flow81.6 +0.9%Buybacks0.0Dividends paid−37.4Fiscal year 2025Operating cash flow117.7Capital expenditure−5.5Free cash flow112.2 +37.4%Buybacks0.0Dividends paid−71.2
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 11.7 33.8 −44.5 93.3 26.6 56.7 82.8 105.0 117.7
Capital expenditure −3.5 −2.6 −8.9 −2.5 −1.1 −3.2 −1.9 −23.3 −5.5
Free cash flow 8.1 31.2 −53.3 90.8 25.5 53.5 80.9 81.6 112.2
Growth +283.9% −270.9% −71.9% +109.7% +51.3% +0.9% +37.4%
Buybacks n/a −4.9 −5.8 −49.0 −0.7 −146.1 −32.7 0.0 0.0
Dividends paid n/a 0.0 n/a n/a 0.0 0.0 −23.1 −37.4 −71.2

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash33.2Total debt4.0Net cash (debt)29.2Shareholders’ equity583.5Debt to equity0.01Fiscal year 2018Cash177.9Total debt2.3Net cash (debt)175.6Shareholders’ equity775.5Debt to equity0.00Fiscal year 2019Cash139.5Total debt9.2Net cash (debt)130.3Shareholders’ equity912.2Debt to equity0.01Fiscal year 2020Cash134.2Total debt3.6Net cash (debt)130.6Shareholders’ equity1,048.9Debt to equity0.00Fiscal year 2021Cash102.9Total debt2.1Net cash (debt)100.8Shareholders’ equity1,013.0Debt to equity0.00Fiscal year 2022Cash52.4Total debt4.7Net cash (debt)47.7Shareholders’ equity888.2Debt to equity0.01Fiscal year 2023Cash93.9Total debt6.8Net cash (debt)87.1Shareholders’ equity919.9Debt to equity0.01Fiscal year 2024Cash126.8Shareholders’ equity940.1Fiscal year 2025Cash155.5Shareholders’ equity1,010.7
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 33.2 177.9 139.5 134.2 102.9 52.4 93.9 126.8 155.5
Total debt 4.0 2.3 9.2 3.6 2.1 4.7 6.8 n/a n/a
Net cash (debt) 29.2 175.6 130.3 130.6 100.8 47.7 87.1 n/a n/a
Shareholders’ equity 583.5 775.5 912.2 1,048.9 1,013.0 888.2 919.9 940.1 1,010.7
Debt to equity 0.01 0.00 0.01 0.00 0.00 0.01 0.01 n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
128.9 161.3 177.1 165.1 251.0 331.0 396.8 480.6 614.8
Growth +25.2% +9.8% −6.8% +52.1% +31.9% +19.9% +21.1% +27.9%
4.0 20.0 0.2 0.7 5.5 46.7 85.8 n/a n/a
23.4 26.4 34.1 38.7 44.1 43.7 46.1 54.4 59.5
10.2 44.4 −0.5 −2.4 −6.2 41.8 62.9 92.3 90.1
Growth +333.5% −101.2% +50.4% +46.7% −2.4%
7.5 40.7 43.4 37.5 −43.1 23.9 160.0 98.4 125.2
1.4 6.5 2.7 0.1 0.0 8.8 6.7 17.6 16.9
6.1 35.2 57.9 179.2 −44.0 15.0 153.3 80.8 108.3
Growth +479.8% +64.7% +209.5% −124.5% +919.6% −47.3% +34.1%
Per share
0.03 0.17 0.26 0.76 n/a 0.14 1.72 0.91 1.21
0.03 0.17 0.51 1.51 −0.38 0.14 1.69 0.90 1.19
Growth +466.7% +200.0% +196.1% −125.2% +1,107.1% −46.7% +32.2%
190.3 190.3 224.6 234.6 230.3 109.5 89.3 88.5 89.6
190.3 202.6 229.1 237.4 230.3 110.3 90.9 89.7 91.0
Growth +6.5% +13.1% +3.6% −3.0% −52.1% −17.6% −1.4% +1.4%

† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 30.1% a year over five years.
  • Operating margin is up 16.1 points on five years ago, at 14.7%.
  • A net loss in 1 of 9 years on file.