Closing prices at the end of each trading day, from 24 Apr 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −22.4 | −28.6 | −74.2 | −78.9 | −91.8 | −110.8 | −142.9 | −143.0 |
| Net income | −21.4 | −26.9 | −73.7 | −78.7 | −89.1 | −100.7 | −127.8 | −129.5 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | −2.07 | −2.25 | −1.96 | −1.83 | −1.47 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −20.7 | −23.5 | −45.3 | −59.5 | −75.1 | −85.7 | −112.7 | −111.0 |
| Capital expenditure | −0.5 | −0.8 | −0.7 | −0.9 | −2.1 | −0.8 | −1.2 | −0.7 |
| Free cash flow | −21.2 | −24.3 | −45.9 | −60.5 | −77.2 | −86.5 | −113.9 | −111.7 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 42.6 | 89.2 | 78.4 | 226.0 | 66.8 | 23.4 | 59.4 | 45.7 |
| Total debt | n/a | n/a | 0.6 | 10.5 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 77.8 | 215.5 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −64.4 | −90.1 | 289.8 | 273.0 | 222.4 | 224.1 | 243.1 | 384.4 |
| Debt to equity | n/a | n/a | 0.00 | 0.04 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 3.3 | 5.7 | 13.4 | 22.0 | 25.1 | 25.6 | 28.8 | 33.2 | |
| −22.4 | −28.6 | −74.2 | −78.9 | −91.8 | −110.8 | −142.9 | −143.0 | |
| Growth | ||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −21.4 | −26.9 | −73.7 | −78.7 | −89.1 | −100.7 | −127.8 | −129.5 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | n/a | −2.07 | −2.25 | −1.96 | −1.83 | −1.47 | |
| n/a | n/a | n/a | −2.07 | −2.25 | −1.96 | −1.83 | −1.47 | |
| Growth | ||||||||
| n/a | n/a | n/a | 38.0 | 39.7 | 51.5 | 69.7 | 87.8 | |
| n/a | n/a | n/a | 38.0 | 39.7 | 51.5 | 69.7 | 87.8 | |
| Growth | +4.5% | +29.7% | +35.5% | +25.9% | ||||