Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.83 | 7.71 | 8.38 | 6.86 | 7.74 | 8.28 | 9.66 | 10.73 | 10.42 |
| Growth | +12.8% | +8.8% | −18.2% | +12.8% | +7.0% | +16.6% | +11.1% | −2.9% | |
| Operating income | 0.47 | 0.66 | 0.80 | 0.48 | 0.59 | 0.37 | 0.84 | 1.01 | 0.94 |
| Net income | 0.29 | 0.47 | 0.58 | 0.32 | 0.51 | 0.17 | 0.60 | 0.68 | 0.65 |
| Growth | +65.2% | +22.8% | −44.5% | +58.3% | −65.8% | +243.9% | +13.9% | −5.0% | |
| EPS, diluted | 3.77 | 6.29 | 8.21 | 4.67 | 7.35 | 2.63 | 9.08 | 10.35 | 10.02 |
| Growth | +66.8% | +30.5% | −43.1% | +57.4% | −64.2% | +245.2% | +14.0% | −3.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.3% | 17.6% | 18.1% | 16.3% | 16.4% | 12.7% | 17.4% | 18.4% | 17.5% |
| Operating margin | 6.9% | 8.5% | 9.5% | 7.1% | 7.7% | 4.5% | 8.7% | 9.4% | 9.0% |
| Net margin | 4.2% | 6.1% | 6.9% | 4.7% | 6.6% | 2.1% | 6.2% | 6.4% | 6.2% |
| Free cash flow margin | 2.4% | 4.4% | 5.0% | 3.1% | 14.4% | 4.0% | 2.8% | 2.5% | 5.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.25 | 0.44 | 0.57 | 0.33 | 1.22 | 0.60 | 0.60 | 0.55 | 0.78 |
| Capital expenditure | −0.09 | −0.10 | −0.15 | −0.11 | −0.10 | −0.27 | −0.33 | −0.28 | −0.17 |
| Free cash flow | 0.16 | 0.34 | 0.42 | 0.22 | 1.12 | 0.33 | 0.27 | 0.27 | 0.62 |
| Growth | +112.2% | +23.4% | −48.9% | +419.6% | −70.3% | −17.3% | −1.9% | +129.7% | |
| Buybacks | −0.00 | −0.26 | −0.36 | −0.04 | −0.11 | −0.16 | −0.02 | −0.12 | −0.28 |
| Dividends paid | −0.06 | −0.07 | −0.08 | −0.08 | −0.09 | −0.10 | −0.11 | −0.12 | −0.13 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.45 | 0.45 | 0.45 | 0.58 | 1.38 | 0.81 | 0.13 | 0.20 | 0.48 |
| Total debt | 0.83 | 0.82 | 0.82 | 0.82 | 0.82 | 0.60 | 0.60 | 0.60 | 1.10 |
| Net cash (debt) | −0.38 | −0.36 | −0.37 | −0.24 | 0.56 | 0.20 | −0.47 | −0.39 | −0.62 |
| Shareholders’ equity | 2.31 | 2.51 | 2.60 | 2.85 | 3.36 | 3.19 | 3.71 | 4.15 | 4.53 |
| Debt to equity | 0.36 | 0.33 | 0.32 | 0.29 | 0.24 | 0.19 | 0.16 | 0.14 | 0.24 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 6.83 | 7.71 | 8.38 | 6.86 | 7.74 | 8.28 | 9.66 | 10.73 | 10.42 | |
| Growth | +12.8% | +8.8% | −18.2% | +12.8% | +7.0% | +16.6% | +11.1% | −2.9% | |
| 5.66 | 6.35 | 6.86 | 5.74 | 6.47 | 7.23 | 7.98 | 8.76 | 8.60 | |
| 1.18 | 1.36 | 1.52 | 1.12 | 1.27 | 1.05 | 1.68 | 1.97 | 1.82 | |
| Growth | +15.1% | +11.7% | −26.4% | +13.6% | −16.9% | +59.4% | +17.2% | −7.6% | |
| 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.13 | 0.17 | 0.17 | |
| 0.66 | 0.66 | 0.68 | 0.62 | 0.67 | 0.66 | 0.81 | 0.85 | 0.82 | |
| 0.47 | 0.66 | 0.80 | 0.48 | 0.59 | 0.37 | 0.84 | 1.01 | 0.94 | |
| Growth | +39.5% | +21.5% | −39.2% | +22.1% | −37.1% | +125.0% | +20.7% | −7.0% | |
| 0.41 | 0.59 | 0.75 | 0.44 | 0.55 | 0.28 | 0.80 | 0.90 | 0.84 | |
| 0.13 | 0.12 | 0.17 | 0.11 | 0.04 | 0.10 | 0.19 | 0.21 | 0.19 | |
| 0.29 | 0.47 | 0.58 | 0.32 | 0.51 | 0.17 | 0.60 | 0.68 | 0.65 | |
| Growth | +65.2% | +22.8% | −44.5% | +58.3% | −65.8% | +243.9% | +13.9% | −5.0% | |
| Per share | |||||||||
| 3.82 | 6.38 | 8.30 | 4.72 | 7.43 | 2.65 | 9.15 | 10.41 | 10.08 | |
| 3.77 | 6.29 | 8.21 | 4.67 | 7.35 | 2.63 | 9.08 | 10.35 | 10.02 | |
| Growth | +66.8% | +30.5% | −43.1% | +57.4% | −64.2% | +245.2% | +14.0% | −3.2% | |
| 74.7 | 74.0 | 69.8 | 68.1 | 68.5 | 65.7 | 65.4 | 65.5 | 64.2 | |
| 75.8 | 75.0 | 70.6 | 68.8 | 69.2 | 66.1 | 65.9 | 65.8 | 64.6 | |
| Growth | −1.1% | −5.9% | −2.5% | +0.6% | −4.4% | −0.4% | −0.1% | −1.9% | |