Closing prices at the end of each trading day, from 17 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 3.5 | 2.9 |
| Growth | −17.7% | ||||
| Operating income | −0.0 | −0.0 | −1.8 | −11.7 | −18.3 |
| Net income | −0.0 | −0.0 | 0.4 | −2.4 | −27.1 |
| Growth | −697.1% | ||||
| EPS, diluted | n/a | −0.01 | 0.05 | −4.79 | −0.80 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 23.0% | 20.4% |
| Operating margin | n/a | n/a | n/a | −331.2% | −631.0% |
| Net margin | n/a | n/a | n/a | −68.3% | −931.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −0.0 | −0.8 | −1.8 | −4.3 |
| Buybacks | n/a | n/a | −36.0 | −36.2 | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.0 | 0.1 | 0.0 | 0.3 | 1.7 |
| Total debt | n/a | n/a | n/a | 0.5 | n/a |
| Net cash (debt) | n/a | n/a | n/a | −0.2 | n/a |
| Shareholders’ equity | −0.0 | −0.0 | −3.9 | −8.3 | 127.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| −0.0 | −0.0 | −0.8 | −1.8 | −4.3 | |
| Growth | |||||
| Investment | |||||
| n/a | n/a | −33.8 | 0.5 | −2.6 | |
| Financing | |||||
| −0.1 | 0.1 | 34.5 | 1.2 | 8.4 | |
| n/a | n/a | −36.0 | −36.2 | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.