Closing prices at the end of each trading day, from 29 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 140.1 | 167.7 | 105.4 | 57.5 | 32.5 | 39.7 |
| Growth | +19.8% | −37.2% | −45.4% | −43.6% | +22.2% | |
| Operating income | 3.5 | 3.2 | 0.5 | −10.3 | −9.5 | −9.1 |
| Net income | 2.8 | 3.3 | 0.1 | −11.0 | −10.2 | −10.3 |
| Growth | +16.4% | −96.6% | −9,914.0% | |||
| EPS, diluted | 0.27 | 0.30 | 0.17 | −196.59 | −168.50 | −4.38 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.3% | 10.3% | 12.0% | 3.6% | 5.2% | 6.4% |
| Operating margin | 2.5% | 1.9% | 0.4% | −17.8% | −29.4% | −22.9% |
| Net margin | 2.0% | 2.0% | 0.1% | −19.1% | −31.4% | −26.0% |
| Free cash flow margin | 2.9% | −14.2% | 4.3% | −12.3% | −22.7% | −17.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 7.7 | −17.7 | 9.7 | −2.6 | −4.9 | 0.1 |
| Capital expenditure | −3.7 | −6.2 | −5.1 | −4.5 | −2.4 | −7.2 |
| Free cash flow | 4.0 | −23.9 | 4.6 | −7.1 | −7.4 | −7.1 |
| Growth | −693.4% | −254.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 5.4 | 0.7 | 3.7 | 0.9 | 1.0 | 5.1 |
| Total debt | n/a | 0.2 | n/a | 1.6 | 1.7 | 2.4 |
| Net cash (debt) | n/a | 0.5 | n/a | −0.8 | −0.7 | 2.7 |
| Shareholders’ equity | 11.3 | 14.3 | 25.3 | 14.0 | 5.2 | 7.0 |
| Debt to equity | n/a | 0.01 | n/a | 0.12 | 0.33 | 0.34 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022† 30 Sep 2022 | FY2023† 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025† 30 Sep 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 140.1 | 167.7 | 105.4 | 57.5 | 32.5 | 39.7 | |
| Growth | +19.8% | −37.2% | −45.4% | −43.6% | +22.2% | |
| 128.5 | 150.4 | 92.8 | 55.5 | 30.8 | 37.1 | |
| 11.6 | 17.4 | 12.6 | 2.1 | 1.7 | 2.5 | |
| Growth | +49.8% | −27.3% | −83.7% | −17.9% | +50.6% | |
| 2.8 | 5.7 | 2.5 | 2.8 | 1.7 | 2.5 | |
| 3.1 | 5.0 | 7.6 | 7.3 | 7.6 | 7.0 | |
| 3.5 | 3.2 | 0.5 | −10.3 | −9.5 | −9.1 | |
| Growth | −7.0% | −86.0% | −2,377.0% | |||
| 2.7 | 3.2 | 0.4 | −10.8 | −10.2 | −10.3 | |
| −0.1 | −0.1 | 0.3 | 0.2 | 0.0 | 0.0 | |
| 2.8 | 3.3 | 0.1 | −11.0 | −10.2 | −10.3 | |
| Growth | +16.4% | −96.6% | −9,914.0% | |||
| Per share | ||||||
| 0.27 | 0.30 | 0.17 | −196.59 | −168.50 | −4.38 | |
| 0.27 | 0.30 | 0.17 | −196.59 | −168.50 | −4.38 | |
| Growth | +11.1% | −43.3% | −115,741.2% | |||
| 10.1 | 10.1 | 1.2 | 0.1 | 0.1 | 2.3 | |
| 10.1 | 10.1 | 1.2 | 0.1 | 0.1 | 2.3 | |
| Growth | +0.0% | −88.4% | −95.2% | +6.6% | +3,725.2% | |
† The diluted share count jumps at 2022 and 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.