Closing prices at the end of each trading day, from 12 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | n/a | 0.42 | 0.02 | 0.37 | 0.32 | 0.72 |
| Growth | −95.5% | +1,842.9% | −13.5% | +125.7% | ||||
| EPS, diluted | n/a | n/a | n/a | 3.05 | 0.09 | 1.80 | 1.52 | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | n/a | −2.62 | −0.30 | 0.71 | 0.06 | −0.92 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.07 |
| Dividends paid | n/a | n/a | n/a | −0.08 | −0.14 | −0.21 | −0.23 | −0.39 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | 0.08 | 0.11 | 0.20 | 0.47 | 0.26 | 0.28 |
| Total debt | n/a | n/a | n/a | n/a | 3.16 | 2.95 | 2.91 | 6.29 |
| Net cash (debt) | n/a | n/a | n/a | n/a | −2.95 | −2.48 | −2.66 | −6.01 |
| Shareholders’ equity | 0.29 | 0.78 | 1.50 | 3.53 | 3.39 | 3.53 | 3.63 | 8.04 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.93 | 0.83 | 0.80 | 0.78 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||
| n/a | n/a | n/a | −2.62 | −0.30 | 0.71 | 0.06 | −0.92 | |
| Growth | −90.9% | −1,527.8% | ||||||
| Financing | ||||||||
| n/a | n/a | n/a | 2.64 | 0.39 | −0.44 | −0.28 | 0.94 | |
| n/a | n/a | n/a | −0.08 | −0.14 | −0.21 | −0.23 | −0.39 | |
| n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.07 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.