Closing prices at the end of each trading day, from 24 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.14 | 2.52 | 4.33 | 5.71 | 6.81 | 10.45 | 15.33 | 15.95 | 18.81 |
| Growth | +121.7% | +71.8% | +31.7% | +19.4% | +53.3% | +46.8% | +4.0% | +17.9% | |
| Net income | 0.13 | 0.48 | 0.91 | 1.37 | 1.29 | 1.17 | 1.50 | 1.65 | 2.12 |
| Growth | +276.4% | +89.9% | +50.2% | −5.4% | −9.7% | +29.0% | +9.9% | +28.0% | |
| EPS, diluted | 0.48 | 1.83 | 2.86 | 4.15 | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 11.2% | 19.0% | 21.0% | 23.9% | 19.0% | 11.2% | 9.8% | 10.4% | 11.3% |
| Free cash flow margin | 6.6% | 17.7% | −42.1% | 2.7% | 9.2% | −0.7% | 16.0% | 19.1% | −24.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.08 | 0.45 | −1.76 | 0.49 | 2.15 | 0.90 | 3.55 | 4.00 | −3.42 |
| Capital expenditure | −0.00 | −0.01 | −0.06 | −0.33 | −1.52 | −0.97 | −1.10 | −0.95 | −1.13 |
| Free cash flow | 0.07 | 0.45 | −1.82 | 0.16 | 0.63 | −0.07 | 2.45 | 3.05 | −4.55 |
| Growth | +494.4% | −509.4% | +305.3% | −111.8% | +24.3% | −249.2% | |||
| Buybacks | n/a | n/a | −0.04 | −0.00 | −0.04 | −0.26 | −0.29 | −0.40 | −0.78 |
| Dividends paid | n/a | −0.24 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.08 | 0.07 | 2.76 | 1.40 | 1.64 | 1.79 | 1.83 | 2.90 | 0.93 |
| Shareholders’ equity | 0.63 | 0.87 | 6.55 | 7.99 | 9.32 | 10.50 | 11.84 | 13.24 | 14.67 |
In billions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 13.6% | 27.1% | 28.1% | 33.5% | 26.0% | 14.2% | 11.5% | 12.6% | 12.7% | |
| 11.2% | 19.0% | 21.0% | 23.9% | 19.0% | 11.2% | 9.8% | 10.4% | 11.3% | |
| 6.6% | 17.7% | −42.1% | 2.7% | 9.2% | −0.7% | 16.0% | 19.1% | −24.2% | |
| Spending | |||||||||
| 0.2% | 0.3% | 1.4% | 5.8% | 22.3% | 9.3% | 7.1% | 6.0% | 6.0% | |
| 17.8% | 30.0% | 25.2% | 28.5% | 27.2% | 21.6% | 14.5% | 18.0% | 11.1% | |
| Returns | |||||||||
| 20.3% | 55.2% | 13.9% | 17.1% | 13.9% | 11.1% | 12.7% | 12.5% | 14.4% | |
| 5.4% | 11.3% | 8.0% | 9.4% | 5.8% | 3.8% | 3.3% | 3.0% | 2.9% | |
| Balance and payout | |||||||||
| n/a | 79.5% | 42.4% | 45.0% | 58.2% | 66.2% | 73.9% | 76.0% | 79.9% | |
| n/a | 49.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 53.6% | n/a | 1.1% | 7.1% | n/a | 11.9% | 13.1% | n/a | |
Shown in BRL as filed; the screener converts to dollars.