Closing prices at the end of each trading day, from 21 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 336.2 | 607.6 | 892.3 | 1,058.6 | 1,308.1 | 1,429.7 | 1,610.6 |
| Growth | +80.8% | +46.8% | +18.6% | +23.6% | +9.3% | +12.7% | |
| Operating income | −517.3 | −110.3 | −500.9 | −348.3 | −164.7 | −162.6 | 56.8 |
| Net income | −519.9 | −92.4 | −525.6 | −328.4 | −89.9 | −73.7 | 282.3 |
| Growth | |||||||
| EPS, diluted | −3.41 | −0.55 | −1.16 | −0.60 | −0.16 | −0.13 | 0.52 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 82.3% | 89.2% | 81.1% | 83.0% | 85.0% | 82.7% | 83.2% |
| Operating margin | −153.9% | −18.2% | −56.1% | −32.9% | −12.6% | −11.4% | 3.5% |
| Net margin | −154.7% | −15.2% | −58.9% | −31.0% | −6.9% | −5.2% | 17.5% |
| Free cash flow margin | −111.6% | 4.5% | −7.2% | −3.2% | 22.3% | 21.4% | 21.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −359.4 | 29.2 | −55.0 | −10.0 | 299.1 | 320.6 | 371.2 |
| Capital expenditure | −15.7 | −2.0 | −8.9 | −23.8 | −7.3 | −14.9 | −19.0 |
| Free cash flow | −375.2 | 27.2 | −63.8 | −33.8 | 291.7 | 305.6 | 352.2 |
| Growth | −334.5% | +4.8% | +15.2% | ||||
| Buybacks | −128.8 | 0.0 | 0.0 | 0.0 | −102.6 | −390.8 | −329.1 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 234.1 | 357.7 | 1,768.7 | 1,402.1 | 1,061.7 | 879.2 | 871.2 |
| Shareholders’ equity | −799.5 | −803.7 | 1,921.9 | 1,920.2 | 2,016.1 | 1,845.8 | 2,082.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 234.1 | 357.7 | 1,768.7 | 1,402.1 | 1,061.7 | 879.2 | 871.2 | |
| n/a | 172.3 | 252.0 | 374.2 | 436.3 | 451.1 | 488.3 | |
| n/a | 14.8 | 17.2 | 29.0 | 24.0 | 32.7 | 46.0 | |
| 25.3 | 28.1 | 53.6 | 88.0 | 89.0 | 87.3 | 125.3 | |
| n/a | 866.5 | 2,572.5 | 2,735.2 | 2,954.8 | 2,865.3 | 3,179.2 | |
| Growth | +196.9% | +6.3% | +8.0% | −3.0% | +11.0% | ||
| Liabilities | |||||||
| n/a | 448.2 | 650.5 | 815.0 | 938.6 | 1,019.5 | 1,096.6 | |
| Equity | |||||||
| n/a | −970.4 | −1,495.9 | −1,824.3 | −1,914.2 | −1,987.9 | −1,705.5 | |
| −799.5 | −803.7 | 1,921.9 | 1,920.2 | 2,016.1 | 1,845.8 | 2,082.6 | |
| Growth | −0.1% | +5.0% | −8.4% | +12.8% | |||