Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.27 | 0.27 | 0.32 | 0.33 | 0.53 | 0.52 | 0.52 | 0.42 | 0.48 | 0.54 |
| Growth | −0.8% | +18.2% | +3.3% | +59.0% | −1.8% | +1.0% | −20.1% | +14.3% | +13.2% | |
| EPS, diluted | 3.94 | 3.92 | 4.61 | 4.52 | 5.68 | 5.05 | 5.73 | 4.51 | 5.05 | 5.72 |
| Growth | −0.5% | +17.6% | −2.0% | +25.7% | −11.1% | +13.5% | −21.3% | +12.0% | +13.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.33 | 0.39 | 0.32 | 0.40 | 0.58 | 0.69 | 0.51 | 0.65 | 0.47 | 0.55 |
| Capital expenditure | −0.01 | −0.01 | −0.02 | −0.02 | −0.02 | −0.02 | −0.04 | −0.03 | −0.02 | −0.03 |
| Free cash flow | 0.33 | 0.38 | 0.31 | 0.38 | 0.56 | 0.68 | 0.46 | 0.61 | 0.45 | 0.52 |
| Growth | +15.2% | −19.6% | +26.0% | +45.7% | +20.6% | −31.3% | +31.9% | −26.2% | +14.5% | |
| Buybacks | −0.05 | n/a | n/a | −0.09 | −0.12 | −0.05 | −0.07 | −0.07 | −0.07 | −0.16 |
| Dividends paid | −0.09 | −0.10 | −0.10 | −0.13 | −0.17 | −0.18 | −0.19 | −0.21 | −0.21 | −0.22 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.44 | 0.39 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 3.64 | 3.82 | 4.05 | 5.97 | 6.13 | 6.43 | 6.70 | 7.08 | 7.44 | 7.62 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.33 | 0.39 | 0.32 | 0.40 | 0.58 | 0.69 | 0.51 | 0.65 | 0.47 | 0.55 | |
| Growth | +16.9% | −18.1% | +25.9% | +44.5% | +19.3% | −27.1% | +27.6% | −26.9% | +16.3% | |
| 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |
| Investment | ||||||||||
| −0.01 | −0.01 | −0.02 | −0.02 | −0.02 | −0.02 | −0.04 | −0.03 | −0.02 | −0.03 | |
| calc | 0.33 | 0.38 | 0.31 | 0.38 | 0.56 | 0.68 | 0.46 | 0.61 | 0.45 | 0.52 |
| Growth | +15.2% | −19.6% | +26.0% | +45.7% | +20.6% | −31.3% | +31.9% | −26.2% | +14.5% | |
| calc | 4.73 | 5.46 | 4.37 | 5.23 | 6.02 | 7.29 | 5.07 | 6.59 | 4.75 | 5.45 |
| 0.04 | −0.37 | −0.12 | 1.26 | −1.27 | −2.72 | −1.96 | 1.09 | 1.98 | 0.77 | |
| Financing | ||||||||||
| −0.50 | −0.06 | −0.18 | −1.50 | 1.46 | 3.23 | −0.67 | −1.71 | −0.94 | −1.55 | |
| −0.09 | −0.10 | −0.10 | −0.13 | −0.17 | −0.18 | −0.19 | −0.21 | −0.21 | −0.22 | |
| −0.05 | n/a | n/a | −0.09 | −0.12 | −0.05 | −0.07 | −0.07 | −0.07 | −0.16 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.