Closing prices at the end of each trading day, from 18 Jul 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 12.9 | 12.6 | 12.8 | 13.2 | 13.0 | 15.0 | 15.8 |
| Growth | −2.6% | +1.7% | +3.6% | −1.9% | +15.2% | +5.8% | ||
| Net income | 11.5 | 7.3 | 5.2 | 1.1 | 10.3 | 21.9 | 15.3 | 20.3 |
| Growth | −36.4% | −28.9% | −79.3% | +854.4% | +113.5% | −30.5% | +32.9% | |
| EPS, diluted | n/a | n/a | 0.21 | 0.04 | 0.41 | 0.87 | 0.61 | 0.83 |
| Growth | −81.0% | +925.0% | +112.2% | −29.9% | +36.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | 56.7% | 41.4% | 8.4% | 77.7% | 169.1% | 102.1% | 128.3% |
| Free cash flow margin | n/a | 29.8% | 2.6% | 251.1% | 371.8% | 199.0% | 153.9% | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 23.0 | 6.1 | 2.0 | 32.7 | 50.0 | 26.3 | 23.8 | 11.1 |
| Capital expenditure | −8.0 | −2.3 | −1.7 | −0.6 | −0.8 | −0.5 | −0.8 | n/a |
| Free cash flow | 15.0 | 3.8 | 0.3 | 32.1 | 49.2 | 25.8 | 23.0 | n/a |
| Growth | −74.3% | −91.6% | +9,855.6% | +53.4% | −47.5% | −10.9% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −1.1 | −11.3 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 120.3 | 230.1 | 156.9 | 325.0 | 376.1 | 150.5 | 165.2 | 133.7 |
| Shareholders’ equity | 118.1 | 123.3 | 224.0 | 237.8 | 242.6 | 266.7 | 296.5 | 323.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| 120.3 | 230.1 | 156.9 | 325.0 | 376.1 | 150.5 | 165.2 | 133.7 | |
| 42.9 | 41.7 | 40.9 | 38.9 | 38.0 | 35.6 | 34.4 | 31.5 | |
| 7.3 | 7.3 | 7.3 | 7.3 | 8.8 | 8.8 | 10.9 | 9.6 | |
| 1,284.1 | 1,468.3 | 1,526.4 | 1,796.3 | 1,964.2 | 1,856.2 | 1,895.4 | 2,150.7 | |
| Growth | +14.3% | +4.0% | +17.7% | +9.4% | −5.5% | +2.1% | +13.5% | |
| Liabilities | ||||||||
| 1,166.1 | 1,345.0 | 1,302.4 | 1,558.4 | 1,721.6 | 1,589.5 | 1,598.9 | 1,826.8 | |
| Equity | ||||||||
| 116.4 | 134.4 | 139.7 | 140.8 | 151.1 | 173.0 | 187.7 | 203.0 | |
| 118.1 | 123.3 | 224.0 | 237.8 | 242.6 | 266.7 | 296.5 | 323.9 | |
| Growth | +4.4% | +81.7% | +6.2% | +2.0% | +9.9% | +11.2% | +9.2% | |
| Per share and net cash | ||||||||
| n/a | 0.0 | 26.0 | 26.0 | 26.0 | 26.0 | 26.3 | 25.1 | |
| calc | n/a | n/a | 8.62 | 9.15 | 9.34 | 10.27 | 11.29 | 12.92 |
Lines marked calc are worked out here from filed figures; point at one for how.