Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 882.1 | 1,041.2 | 975.8 | 963.0 | 943.4 | 1,086.8 | 1,127.7 | 1,125.4 | 1,137.8 | 1,088.7 |
| Growth | +18.0% | −6.3% | −1.3% | −2.0% | +15.2% | +3.8% | −0.2% | +1.1% | −4.3% | |
| Operating income | 205.6 | 215.5 | 67.5 | 291.2 | 297.4 | 329.9 | −22.4 | 342.4 | 336.8 | 309.4 |
| Net income | 69.4 | 339.6 | −35.8 | 142.3 | 164.7 | 205.4 | −82.3 | 209.3 | 214.6 | 190.3 |
| Growth | +389.3% | −110.5% | +15.7% | +24.7% | −140.1% | +2.5% | −11.3% | |||
| EPS, diluted | 1.30 | 6.34 | −0.69 | 2.78 | 3.25 | 4.04 | −1.65 | 4.17 | 4.29 | 3.91 |
| Growth | +387.7% | −110.9% | +16.9% | +24.3% | −140.8% | +2.9% | −8.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.7% | 55.4% | 56.9% | 57.3% | 58.0% | 57.1% | 55.4% | 55.5% | 55.8% | 54.7% |
| Operating margin | 23.3% | 20.7% | 6.9% | 30.2% | 31.5% | 30.4% | −2.0% | 30.4% | 29.6% | 28.4% |
| Net margin | 7.9% | 32.6% | −3.7% | 14.8% | 17.5% | 18.9% | −7.3% | 18.6% | 18.9% | 17.5% |
| Free cash flow margin | 16.5% | 19.0% | 18.3% | 21.0% | 22.6% | 23.0% | 19.7% | 21.3% | 21.4% | 22.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 148.7 | 210.1 | 189.3 | 217.1 | 235.6 | 259.9 | 229.7 | 248.9 | 251.5 | 257.6 |
| Capital expenditure | −3.0 | −12.5 | −10.5 | −14.6 | −22.2 | −9.6 | −7.8 | −9.6 | −8.2 | −11.2 |
| Free cash flow | 145.7 | 197.6 | 178.8 | 202.6 | 213.4 | 250.3 | 221.9 | 239.4 | 243.3 | 246.4 |
| Growth | +35.6% | −9.5% | +13.3% | +5.3% | +17.3% | −11.3% | +7.9% | +1.6% | +1.3% | |
| Buybacks | 0.0 | 0.0 | −50.0 | −56.7 | −11.9 | 0.0 | −50.0 | −25.0 | −51.5 | −156.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 41.9 | 32.5 | 27.5 | 94.8 | 32.3 | 27.2 | 58.5 | 46.5 | 97.9 | 63.9 |
| Total debt | 2,193.7 | 1,993.0 | 1,798.6 | 1,730.3 | 1,479.7 | 1,476.7 | 1,345.8 | 1,125.8 | 992.4 | 994.0 |
| Net cash (debt) | −2,151.9 | −1,960.4 | −1,771.1 | −1,635.5 | −1,447.4 | −1,449.5 | −1,287.3 | −1,079.3 | −894.5 | −930.1 |
| Shareholders’ equity | 822.5 | 1,178.6 | 1,095.8 | 1,171.0 | 1,358.3 | 1,577.6 | 1,447.1 | 1,655.1 | 1,834.9 | 1,887.5 |
| Debt to equity | 2.67 | 1.69 | 1.64 | 1.48 | 1.09 | 0.94 | 0.93 | 0.68 | 0.54 | 0.53 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 41.9 | 32.5 | 27.5 | 94.8 | 32.3 | 27.2 | 58.5 | 46.5 | 97.9 | 63.9 | |
| 136.7 | 140.9 | 148.8 | 150.5 | 114.7 | 139.3 | 167.0 | 176.8 | 194.3 | 191.9 | |
| 115.6 | 118.5 | 119.9 | 116.0 | 115.0 | 120.3 | 162.1 | 138.7 | 147.7 | 159.1 | |
| 50.6 | 52.6 | 51.2 | 56.0 | 70.1 | 71.3 | 70.4 | 76.5 | 74.5 | 121.7 | |
| 615.3 | 620.1 | 578.6 | 575.2 | 578.1 | 579.0 | 527.6 | 527.7 | 527.4 | 581.1 | |
| 3,911.3 | 3,760.6 | 3,441.0 | 3,513.9 | 3,429.3 | 3,670.7 | 3,353.7 | 3,318.4 | 3,402.2 | 3,494.3 | |
| Growth | −3.9% | −8.5% | +2.1% | −2.4% | +7.0% | −8.6% | −1.1% | +2.5% | +2.7% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a | 0.0 | |
| 2,193.7 | 1,993.0 | 1,798.6 | 1,730.3 | 1,479.7 | 1,476.7 | 1,345.8 | 1,125.8 | 992.4 | 994.0 | |
| calc | 2,193.7 | 1,993.0 | 1,798.6 | 1,730.3 | 1,479.7 | 1,476.7 | 1,345.8 | 1,125.8 | 992.4 | 994.0 |
| 3,088.8 | 2,582.0 | 2,345.2 | 2,342.9 | 2,071.0 | 2,093.1 | 1,906.6 | 1,663.3 | 1,567.3 | 1,606.8 | |
| Equity | ||||||||||
| 396.7 | 736.3 | 701.8 | 844.1 | 1,008.8 | 1,214.2 | 1,131.9 | 1,341.2 | 1,555.8 | 1,746.1 | |
| 822.5 | 1,178.6 | 1,095.8 | 1,171.0 | 1,358.3 | 1,577.6 | 1,447.1 | 1,655.1 | 1,834.9 | 1,887.5 | |
| Growth | +43.3% | −7.0% | +6.9% | +16.0% | +16.1% | −8.3% | +14.4% | +10.9% | +2.9% | |
| Per share and net cash | ||||||||||
| calc | −2,151.9 | −1,960.4 | −1,771.1 | −1,635.5 | −1,447.4 | −1,449.5 | −1,287.3 | −1,079.3 | −894.5 | −930.1 |
| 53.0 | 53.1 | 51.8 | 50.1 | 49.9 | 50.3 | 49.7 | 49.9 | 49.4 | 47.4 | |
| calc | 15.53 | 22.21 | 21.16 | 23.38 | 27.21 | 31.38 | 29.12 | 33.16 | 37.13 | 39.84 |
Lines marked calc are worked out here from filed figures; point at one for how.