Closing prices at the end of each trading day, from 25 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net income | −3.2 | −51.2 | 1.0 |
| Growth | |||
| EPS, diluted | −394.06 | −4,674.25 | 5.24 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −1.6 | −2.9 | −3.7 |
| Capital expenditure | n/a | −0.0 | −0.0 |
| Free cash flow | n/a | −3.0 | −3.7 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 1.3 | 0.7 | 6.1 |
| Shareholders’ equity | −0.2 | −11.0 | 6.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025† 31 Mar 2025 |
|---|---|---|---|
| Assets | |||
| 1.3 | 0.7 | 6.1 | |
| n/a | 0.0 | 0.0 | |
| 1.6 | 1.1 | 7.3 | |
| Growth | −28.8% | +546.2% | |
| Liabilities | |||
| 1.8 | 12.1 | 0.6 | |
| Equity | |||
| −6.3 | −57.5 | −56.4 | |
| −0.2 | −11.0 | 6.7 | |
| Growth | |||
| Per share and net cash | |||
| n/a | 13.4 | 0.6 | |
| calc | n/a | −0.82 | 11.83 |
† The number of shares outstanding jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.