Closing prices at the end of each trading day, from 20 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 289.2 | 400.3 | 514.8 | 720.2 | 950.0 | 1,151.7 | 1,322.5 |
| Growth | +38.4% | +28.6% | +39.9% | +31.9% | +21.2% | +14.8% | |
| Operating income | −82.6 | −58.5 | −285.9 | −290.5 | −215.7 | −136.4 | −124.3 |
| Net income | −83.1 | −96.2 | −265.2 | −286.9 | −189.7 | −106.0 | −100.8 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −2.86 | −2.10 | −1.34 | −0.72 | −0.67 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 81.6% | 82.1% | 80.9% | 79.4% | 81.6% | 82.1% | 79.5% |
| Operating margin | −28.6% | −14.6% | −55.5% | −40.3% | −22.7% | −11.8% | −9.4% |
| Net margin | −28.7% | −24.0% | −51.5% | −39.8% | −20.0% | −9.2% | −7.6% |
| Free cash flow margin | −6.9% | 3.7% | 4.7% | −0.4% | 8.6% | 15.4% | 21.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.0 | 21.9 | 36.7 | 12.6 | 92.0 | 196.2 | 300.3 |
| Capital expenditure | −13.1 | −7.2 | −12.4 | −15.8 | −10.3 | −19.1 | −18.1 |
| Free cash flow | −20.1 | 14.7 | 24.3 | −3.2 | 81.7 | 177.0 | 282.2 |
| Growth | +66.2% | −113.0% | +116.7% | +59.4% | |||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −128.8 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 118.5 | 379.9 | 586.1 | 296.7 | 357.8 | 437.7 | 480.7 |
| Shareholders’ equity | −253.8 | −272.1 | 1,189.3 | 1,116.8 | 1,155.6 | 1,288.4 | 1,262.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 289.2 | 400.3 | 514.8 | 720.2 | 950.0 | 1,151.7 | 1,322.5 | |
| Growth | +38.4% | +28.6% | +39.9% | +31.9% | +21.2% | +14.8% | |
| 53.2 | 71.7 | 98.3 | 148.4 | 174.5 | 205.6 | 270.8 | |
| 236.0 | 328.6 | 416.5 | 571.8 | 775.5 | 946.1 | 1,051.7 | |
| Growth | +39.2% | +26.7% | +37.3% | +35.6% | +22.0% | +11.2% | |
| 87.0 | 124.7 | 237.3 | 271.0 | 300.6 | 313.0 | 362.4 | |
| 58.2 | 73.5 | 156.6 | 166.3 | 195.7 | 217.5 | 233.0 | |
| −82.6 | −58.5 | −285.9 | −290.5 | −215.7 | −136.4 | −124.3 | |
| Growth | |||||||
| −83.0 | −97.2 | −288.9 | −286.5 | −188.4 | −104.2 | −94.0 | |
| 0.1 | −1.0 | −23.8 | 0.5 | 1.3 | 1.8 | 6.8 | |
| −83.1 | −96.2 | −265.2 | −286.9 | −189.7 | −106.0 | −100.8 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −3.45 | −2.86 | −2.10 | −1.34 | −0.72 | −0.67 | |
| n/a | n/a | −2.86 | −2.10 | −1.34 | −0.72 | −0.67 | |
| Growth | |||||||
| n/a | 27.9 | 92.7 | 136.5 | 142.0 | 147.4 | 150.2 | |
| n/a | 27.9 | 92.7 | 136.5 | 142.0 | 147.4 | 150.2 | |
| Growth | +232.2% | +47.3% | +4.0% | +3.9% | +1.9% | ||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.