Closing prices at the end of each trading day, from 25 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Revenue | 0.22 | 0.46 | 0.05 | 0.18 | 0.44 | 0.26 |
| Growth | +114.5% | −90.0% | +285.1% | +145.5% | −41.8% | |
| Operating income | −0.09 | −0.57 | −0.39 | −0.38 | −0.25 | −2.75 |
| Net income | −0.07 | −0.60 | −0.38 | −0.34 | −0.26 | −2.74 |
| Growth | ||||||
| EPS, diluted | −5.26 | −43.62 | −27.62 | −22.77 | −17.03 | −156.62 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Gross margin | 84.5% | 76.6% | 34.5% | 79.0% | 51.6% | 59.5% |
| Operating margin | −41.2% | −123.4% | −834.1% | −212.7% | −55.8% | −1,073.4% |
| Net margin | −32.6% | −129.9% | −821.0% | −187.4% | −58.3% | −1,069.9% |
| Free cash flow margin | 15.7% | 21.4% | −861.9% | −219.8% | −43.6% | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.03 | 0.10 | −0.40 | −0.39 | −0.19 | −0.64 |
| Capital expenditure | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | n/a |
| Free cash flow | 0.03 | 0.10 | −0.40 | −0.39 | −0.19 | n/a |
| Growth | +192.8% | −504.3% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Cash | 0.36 | 0.66 | 0.18 | 0.34 | 0.10 | 0.13 |
| Total debt | n/a | 0.05 | 0.19 | 0.17 | 0.05 | 0.03 |
| Net cash (debt) | n/a | 0.61 | −0.01 | 0.17 | 0.06 | 0.10 |
| Shareholders’ equity | 0.32 | 0.59 | 0.21 | 0.33 | 0.07 | 7.16 |
| Debt to equity | n/a | 0.08 | 0.92 | 0.51 | 0.66 | 0.00 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 0.36 | 0.66 | 0.18 | 0.34 | 0.10 | 0.13 | |
| n/a | 0.07 | 0.03 | 0.04 | 0.01 | 0.01 | |
| n/a | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | |
| n/a | n/a | n/a | n/a | n/a | 9.77 | |
| n/a | 0.75 | 0.45 | 0.58 | 0.19 | 10.23 | |
| Growth | −39.8% | +27.0% | −66.9% | +5,270.4% | ||
| Liabilities | ||||||
| n/a | n/a | 0.12 | 0.12 | 0.02 | 0.02 | |
| n/a | 0.05 | 0.07 | 0.05 | 0.03 | 0.02 | |
| calc | n/a | 0.05 | 0.19 | 0.17 | 0.05 | 0.03 |
| n/a | 0.16 | 0.24 | 0.24 | 0.12 | 2.74 | |
| Equity | ||||||
| n/a | −1.27 | −1.59 | −1.93 | −2.19 | −4.93 | |
| 0.32 | 0.59 | 0.21 | 0.33 | 0.07 | 7.16 | |
| Growth | +82.8% | −64.7% | +58.6% | −77.6% | +9,578.6% | |
| Per share and net cash | ||||||
| calc | n/a | 0.61 | −0.01 | 0.17 | 0.06 | 0.10 |
| n/a | 13.8 | 15.0 | 15.1 | 15.1 | 33.9 | |
| calc | n/a | 42.69 | 13.86 | 21.94 | 4.91 | 211.52 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in JPY as filed; the screener converts to dollars.