Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −39.5 | −52.0 | −3.6 | −21.0 | −14.9 | −21.4 | −41.7 | −43.0 | −36.3 | −31.5 |
| Net income | −38.8 | −50.9 | −3.8 | −7.0 | −14.8 | −16.9 | −40.9 | −42.9 | −37.6 | −34.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.89 | −0.66 | −1.43 | −1.39 | −1.03 | −0.74 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −32.2 | −40.7 | −1.6 | −18.1 | −13.1 | −12.5 | −25.7 | −33.6 | −35.0 | −27.8 |
| Capital expenditure | −0.7 | −0.2 | 0.0 | n/a | n/a | n/a | n/a | 0.0 | −0.0 | 0.0 |
| Free cash flow | −32.9 | −40.9 | −1.6 | n/a | n/a | n/a | n/a | −33.6 | −35.1 | −27.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 106.4 | 88.1 | 0.1 | 12.2 | 28.8 | 65.2 | 73.8 | 56.6 | 41.7 | 26.7 |
| Shareholders’ equity | 89.3 | −0.6 | −2.1 | 11.7 | 27.1 | 63.2 | 44.0 | 26.1 | 19.0 | 9.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 24.8 | 34.3 | 0.8 | 6.1 | 7.9 | 11.3 | 29.4 | 27.8 | 22.6 | 19.0 | |
| 14.7 | 17.7 | 2.8 | 11.0 | 7.0 | 10.2 | 12.2 | 15.3 | 13.8 | 12.5 | |
| −39.5 | −52.0 | −3.6 | −21.0 | −14.9 | −21.4 | −41.7 | −43.0 | −36.3 | −31.5 | |
| Growth | ||||||||||
| −40.7 | −53.4 | −3.8 | −7.4 | −14.8 | −21.4 | −42.1 | −44.3 | −38.5 | −35.7 | |
| −1.8 | −2.6 | 0.0 | −0.4 | 0.0 | −4.5 | −1.2 | −1.4 | −0.9 | −1.2 | |
| −38.8 | −50.9 | −3.8 | −7.0 | −14.8 | −16.9 | −40.9 | −42.9 | −37.6 | −34.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.89 | −0.66 | −1.43 | −1.39 | −1.03 | −0.74 | |
| n/a | n/a | n/a | n/a | −0.89 | −0.66 | −1.43 | −1.39 | −1.03 | −0.74 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 16.7 | 25.6 | 28.6 | 31.0 | 36.5 | 46.4 | |
| n/a | n/a | n/a | n/a | 16.7 | 25.6 | 28.6 | 31.0 | 36.5 | 46.4 | |
| Growth | +52.9% | +11.7% | +8.2% | +17.8% | +27.2% | |||||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.