Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249.2 | 273.8 | 283.4 | 284.1 | 303.6 | 272.3 | 247.6 | 274.1 | 227.0 | 179.0 |
| Growth | +9.9% | +3.5% | +0.2% | +6.8% | −10.3% | −9.1% | +10.7% | −17.2% | −21.1% | |
| Operating income | 37.5 | 52.1 | 46.2 | 31.0 | 30.5 | 24.3 | 6.1 | −8.2 | −1.5 | −58.7 |
| Net income | 23.8 | 37.3 | 37.7 | 25.9 | 23.9 | 18.7 | 5.1 | −7.5 | −6.3 | −57.3 |
| Growth | +56.5% | +1.2% | −31.5% | −7.5% | −21.8% | −72.5% | −245.2% | |||
| EPS, diluted | 1.17 | 1.82 | 1.84 | 1.29 | 1.19 | 0.92 | 0.25 | −0.37 | −0.30 | −2.74 |
| Growth | +55.6% | +1.1% | −29.9% | −7.8% | −22.7% | −72.8% | −248.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.8% | 35.7% | 33.6% | 28.6% | 27.8% | 28.3% | 30.9% | 30.9% | 30.5% | 28.1% |
| Operating margin | 15.0% | 19.0% | 16.3% | 10.9% | 10.1% | 8.9% | 2.4% | −3.0% | −0.7% | −32.8% |
| Net margin | 9.6% | 13.6% | 13.3% | 9.1% | 7.9% | 6.9% | 2.1% | −2.7% | −2.8% | −32.0% |
| Free cash flow margin | 14.7% | 13.4% | 15.7% | 12.9% | 12.4% | 6.2% | 9.1% | −0.1% | −0.2% | −18.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 47.2 | 37.4 | 45.1 | 38.8 | 40.1 | 18.5 | 27.8 | 4.3 | 4.7 | −28.4 |
| Capital expenditure | −10.6 | −0.7 | −0.6 | −2.3 | −2.4 | −1.8 | −5.3 | −4.5 | −5.1 | −4.6 |
| Free cash flow | 36.6 | 36.7 | 44.5 | 36.5 | 37.6 | 16.7 | 22.5 | −0.2 | −0.4 | −33.0 |
| Growth | +0.2% | +21.4% | −17.9% | +3.0% | −55.5% | +34.6% | −100.9% | |||
| Buybacks | n/a | n/a | 0.0 | −11.5 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| Dividends paid | −15.5 | −17.5 | −21.9 | −21.8 | −22.7 | −24.4 | −24.5 | −12.4 | −0.2 | −0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 58.7 | 77.9 | 100.5 | 103.8 | 118.7 | 111.1 | 104.1 | 55.3 | 54.7 | 21.4 |
| Shareholders’ equity | 93.4 | 115.7 | 134.7 | 120.3 | 124.9 | 123.5 | 110.0 | 96.7 | 85.1 | 28.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 47.2 | 37.4 | 45.1 | 38.8 | 40.1 | 18.5 | 27.8 | 4.3 | 4.7 | −28.4 | |
| Growth | −20.8% | +20.8% | −13.9% | +3.2% | −53.8% | +50.3% | −84.5% | +9.3% | −701.8% | |
| n/a | n/a | n/a | n/a | n/a | 2.7 | 3.5 | 7.1 | 7.0 | 9.4 | |
| Investment | ||||||||||
| −10.6 | −0.7 | −0.6 | −2.3 | −2.4 | −1.8 | −5.3 | −4.5 | −5.1 | −4.6 | |
| calc | 36.6 | 36.7 | 44.5 | 36.5 | 37.6 | 16.7 | 22.5 | −0.2 | −0.4 | −33.0 |
| Growth | +0.2% | +21.4% | −17.9% | +3.0% | −55.5% | +34.6% | −100.9% | |||
| calc | 1.80 | 1.79 | 2.17 | 1.82 | 1.87 | 0.82 | 1.11 | −0.01 | −0.02 | −1.58 |
| −10.6 | −0.7 | −0.6 | −2.3 | −2.4 | −1.8 | −10.3 | −40.7 | −5.1 | −4.6 | |
| Financing | ||||||||||
| −15.5 | −17.5 | −21.9 | −33.3 | −22.7 | −24.4 | −24.5 | −12.4 | −0.2 | −0.3 | |
| −15.5 | −17.5 | −21.9 | −21.8 | −22.7 | −24.4 | −24.5 | −12.4 | −0.2 | −0.0 | |
| n/a | n/a | 0.0 | −11.5 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.