Closing prices at the end of each trading day, from 21 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.4 | 29.0 | 23.7 | 12.6 | 0.6 | 1.1 | 0.0 | 0.0 | 0.6 | 1.3 |
| Growth | +18.6% | −18.3% | −46.6% | −95.1% | +73.6% | −97.7% | −97.0% | +74,664.7% | +122.0% | |
| Operating income | 1.2 | 0.3 | −14.0 | −7.0 | −0.5 | −3.7 | −3.0 | −6.2 | −1.8 | −1.8 |
| Net income | 1.0 | 0.1 | −14.2 | −8.6 | −0.9 | −6.1 | 0.8 | −23.6 | 2.7 | 1.8 |
| Growth | −88.6% | −12,452.6% | −3,039.7% | −33.0% | ||||||
| EPS, diluted | 0.13 | 0.01 | −1.49 | −0.41 | −0.38 | −1.17 | 0.10 | −2.29 | 0.26 | 0.17 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 28.6% | −17.1% | −12.0% | 27.8% | 28.8% | −326.9% | −29.4% | 42.3% | −0.9% |
| Operating margin | 4.7% | 0.9% | −59.3% | −55.0% | −79.7% | −338.6% | −12,295.4% | −820,361.3% | −325.1% | −146.3% |
| Net margin | 4.1% | 0.4% | −60.1% | −68.2% | −140.4% | −566.1% | 3,250.4% | −3,133,444.6% | 476.2% | 143.8% |
| Free cash flow margin | −6.1% | −10.0% | −33.0% | −45.4% | −353.9% | n/a | n/a | −75,868.8% | −375.2% | −161.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.5 | −2.7 | −2.2 | −5.6 | −2.2 | −3.3 | −2.1 | −0.6 | −0.2 | −1.8 |
| Capital expenditure | −0.0 | −0.2 | −5.6 | −0.1 | −0.0 | n/a | n/a | −0.0 | −1.9 | −0.2 |
| Free cash flow | −1.5 | −2.9 | −7.8 | −5.7 | −2.2 | n/a | n/a | −0.6 | −2.1 | −2.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 2.3 | 0.9 | 5.1 | 6.6 | 18.0 | 20.0 | 13.1 | 15.7 | 19.1 |
| Total debt | n/a | n/a | 0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 0.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 4.3 | 11.1 | −1.9 | 0.3 | −0.9 | 13.0 | 20.7 | 24.6 | 27.3 | 30.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 28.9% | 28.6% | −17.1% | −12.0% | 27.8% | 28.8% | −326.9% | −29.4% | 42.3% | −0.9% | |
| 4.7% | 0.9% | −59.3% | −55.0% | −79.7% | −338.6% | −12,295.4% | −820,361.3% | −325.1% | −146.3% | |
| 4.5% | 0.2% | −60.1% | −68.2% | 271.3% | −376.5% | 4,621.2% | −1,111,792.4% | 341.6% | 142.3% | |
| 4.1% | 0.4% | −60.1% | −68.2% | −140.4% | −566.1% | 3,250.4% | −3,133,444.6% | 476.2% | 143.8% | |
| −6.1% | −10.0% | −33.0% | −45.4% | −353.9% | n/a | n/a | −75,868.8% | −375.2% | −161.8% | |
| Spending | ||||||||||
| 4.4% | 3.6% | 4.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 5.8% | 7.2% | 11.8% | 29.3% | 93.7% | 327.6% | 11,940.3% | 417,145.9% | 309.6% | 141.4% | |
| 0.0% | 0.8% | 23.8% | 1.0% | 7.6% | n/a | n/a | 1,015.3% | 333.7% | 19.5% | |
| 8.2% | −91.8% | n/a | n/a | −0.1% | n/a | n/a | n/a | 0.0% | n/a | |
| Returns | ||||||||||
| 23.7% | 1.0% | n/a | −2,556.4% | n/a | −47.1% | 3.9% | −96.0% | 9.8% | 5.9% | |
| 7.6% | 0.6% | −81.6% | −57.2% | −4.7% | −19.1% | 2.2% | −81.7% | 8.1% | 4.5% | |
| Balance and payout | ||||||||||
| 67.9% | 43.7% | 111.1% | 97.8% | 104.8% | 76.4% | 42.1% | 13.3% | 17.8% | 23.8% | |