Closing prices at the end of each trading day, from 21 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.2 | 2.1 | 3.3 | 3.4 |
| Growth | +1,084.7% | +56.6% | +3.7% | |
| Operating income | −0.2 | 1.0 | 0.6 | −1.9 |
| Net income | −0.2 | 0.9 | 0.3 | −1.9 |
| Growth | −68.8% | −765.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 9.6% | 61.0% | 47.3% | 38.3% |
| Operating margin | −114.7% | 49.9% | 18.7% | −56.3% |
| Net margin | −115.7% | 43.7% | 8.7% | −55.8% |
| Free cash flow margin | −60.8% | 2.8% | −18.0% | −155.6% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.1 | 0.1 | 0.2 | −3.6 |
| Capital expenditure | −0.0 | −0.0 | −0.8 | −1.7 |
| Free cash flow | −0.1 | 0.1 | −0.6 | −5.3 |
| Growth | −1,096.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash and securities | 0.0 | 0.1 | 0.7 | 0.9 |
| Total debt | n/a | n/a | n/a | 1.0 |
| Net cash (debt) | n/a | n/a | n/a | −0.1 |
| Shareholders’ equity | −2.6 | −1.7 | 0.5 | 4.2 |
| Debt to equity | n/a | n/a | n/a | 0.24 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 0.2 | 2.1 | 3.3 | 3.4 | |
| Growth | +1,084.7% | +56.6% | +3.7% | |
| 0.2 | 0.8 | 1.7 | 2.1 | |
| 0.0 | 1.3 | 1.6 | 1.3 | |
| Growth | +7,432.4% | +21.3% | −16.0% | |
| n/a | 0.0 | 0.1 | 0.2 | |
| 0.0 | 0.0 | 0.1 | 0.6 | |
| −0.2 | 1.0 | 0.6 | −1.9 | |
| Growth | −41.4% | −412.6% | ||
| −0.2 | 1.1 | 0.5 | −1.8 | |
| n/a | 0.2 | 0.2 | 0.1 | |
| −0.2 | 0.9 | 0.3 | −1.9 | |
| Growth | −68.8% | −765.4% | ||