Closing prices at the end of each trading day, from 3 Jun 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | 18.4 | 56.5 | 3.5 | 39.3 | 91.8 | 66.4 |
| Growth | +206.9% | −93.9% | +1,037.0% | +133.9% | −27.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −4.9 | 49.8 | −46.6 | 140.6 | −801.4 | −720.6 |
| Dividends paid | −44.2 | −44.2 | −46.1 | −58.7 | −78.8 | −111.6 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | n/a | 49.8 | 51.5 | 100.6 | 112.1 | 122.7 |
| Shareholders’ equity | n/a | 490.6 | 527.1 | 653.6 | 877.3 | 1,074.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| n/a | 49.8 | 51.5 | 100.6 | 112.1 | 122.7 | |
| n/a | 1,170.9 | 1,227.5 | 1,179.6 | 2,108.8 | 2,913.7 | |
| Growth | +4.8% | −3.9% | +78.8% | +38.2% | ||
| Liabilities | ||||||
| n/a | 680.2 | 700.4 | 526.0 | 1,231.6 | 1,839.2 | |
| Equity | ||||||
| −60.9 | −48.2 | −91.0 | −111.6 | −99.5 | −145.1 | |
| n/a | 490.6 | 527.1 | 653.6 | 877.3 | 1,074.5 | |
| Growth | +7.4% | +24.0% | +34.2% | +22.5% | ||
| Per share and net cash | ||||||
| 38.8 | 38.9 | 45.3 | 58.7 | 77.6 | 99.2 | |
| calc | n/a | 12.62 | 11.62 | 11.13 | 11.31 | 10.83 |
Lines marked calc are worked out here from filed figures; point at one for how.