Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 |
| Growth | +11.5% | +151.2% | −4.0% | −24.1% | +8.7% | +69.2% | +8.2% | +100.5% | −25.2% | |
| Net income | 0.07 | 0.10 | 0.09 | 0.39 | 1.65 | 1.00 | 0.48 | 0.14 | 0.31 | 0.50 |
| Growth | +52.5% | −13.0% | +348.1% | +319.1% | −39.1% | −52.6% | −69.6% | +115.3% | +60.9% | |
| EPS, diluted | 2.94 | 4.03 | 2.59 | 4.89 | 20.92 | 14.87 | 8.50 | 2.74 | 5.84 | 9.30 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 2,001.2% | 2,735.7% | 947.7% | 4,425.3% | 24,445.4% | 13,699.5% | 3,837.2% | 1,079.3% | 1,159.1% | 2,491.9% |
| Free cash flow margin | −29,078.6% | −24,170.6% | 6,041.0% | −25,351.9% | −92,171.7% | 34,882.8% | 48,628.8% | −11,815.3% | −16,878.8% | −8,274.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.94 | −0.88 | 0.57 | −2.25 | −6.20 | 2.56 | 6.03 | −1.58 | −4.53 | −1.65 |
| Capital expenditure | −0.02 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.00 | −0.00 | −0.01 |
| Free cash flow | −0.96 | −0.89 | 0.56 | −2.25 | −6.21 | 2.56 | 6.03 | −1.58 | −4.53 | −1.66 |
| Growth | −502.7% | +135.8% | −126.3% | |||||||
| Buybacks | n/a | −0.01 | −0.01 | −0.00 | −0.34 | −0.96 | −0.41 | −0.07 | n/a | −0.00 |
| Dividends paid | n/a | n/a | −0.01 | −0.01 | −0.03 | −0.05 | −0.05 | −0.04 | −0.05 | −0.06 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.10 | 0.04 | 0.16 | 0.19 | 0.53 | 0.34 | 1.33 | 0.94 | 0.24 | 0.30 |
| Total debt | n/a | 1.14 | 1.65 | 1.49 | n/a | 3.10 | 3.75 | 4.43 | 5.26 | 6.23 |
| Net cash (debt) | n/a | −1.10 | −1.49 | −1.30 | n/a | −2.76 | −2.42 | −3.49 | −5.02 | −5.93 |
| Shareholders’ equity | 1.40 | 0.47 | 1.65 | 2.06 | 3.39 | 3.42 | 3.47 | 3.54 | 3.83 | 4.31 |
| Debt to equity | n/a | 2.42 | 1.00 | 0.72 | n/a | 0.91 | 1.08 | 1.25 | 1.37 | 1.45 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | |
| Growth | +11.5% | +151.2% | −4.0% | −24.1% | +8.7% | +69.2% | +8.2% | +100.5% | −25.2% | |
| 0.38 | 0.34 | 0.27 | 0.53 | 2.24 | 1.36 | 0.67 | 0.18 | 0.40 | 0.55 | |
| 0.05 | 0.02 | 0.02 | 0.14 | 0.59 | 0.36 | 0.19 | 0.04 | 0.09 | 0.05 | |
| 0.07 | 0.10 | 0.09 | 0.39 | 1.65 | 1.00 | 0.48 | 0.14 | 0.31 | 0.50 | |
| Growth | +52.5% | −13.0% | +348.1% | +319.1% | −39.1% | −52.6% | −69.6% | +115.3% | +60.9% | |
| Per share | ||||||||||
| 2.98 | 4.34 | 2.62 | 5.02 | 21.91 | 15.73 | 8.96 | 2.89 | 6.11 | 9.69 | |
| 2.94 | 4.03 | 2.59 | 4.89 | 20.92 | 14.87 | 8.50 | 2.74 | 5.84 | 9.30 | |
| Growth | +37.1% | −35.7% | +88.8% | +327.8% | −28.9% | −42.8% | −67.8% | +113.1% | +59.2% | |
| 22.2 | 23.2 | 33.5 | 78.2 | 75.2 | 63.8 | 53.1 | 50.0 | 51.0 | 51.7 | |
| 76.6 | 25.0 | 35.3 | 80.3 | 78.7 | 67.5 | 56.0 | 52.7 | 53.4 | 53.9 | |
| Growth | −67.4% | +41.3% | +127.5% | −2.0% | −14.3% | −17.1% | −5.7% | +1.2% | +1.0% | |
† The diluted share count jumps at 2017 and 2019, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.