Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125.4 | 145.8 | 159.4 | 175.0 | 189.4 | 210.3 | 242.5 | 229.7 | 228.1 | 283.0 |
| Growth | +16.3% | +9.3% | +9.8% | +8.2% | +11.1% | +15.3% | −5.3% | −0.7% | +24.1% | |
| Net income | 26.5 | 36.5 | 44.2 | 47.4 | 26.2 | 56.6 | 74.2 | 48.9 | 33.0 | 37.3 |
| Growth | +37.8% | +21.0% | +7.4% | −44.8% | +116.2% | +31.1% | −34.2% | −32.5% | +13.2% | |
| EPS, diluted | 1.60 | 2.03 | 2.31 | 2.44 | 1.37 | 2.93 | 4.00 | 2.71 | 1.85 | 2.10 |
| Growth | +26.9% | +13.8% | +5.6% | −43.9% | +113.9% | +36.5% | −32.3% | −31.7% | +13.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 21.1% | 25.0% | 27.7% | 27.1% | 13.8% | 26.9% | 30.6% | 21.3% | 14.5% | 13.2% |
| Free cash flow margin | 31.7% | 36.7% | 39.7% | 48.3% | 17.8% | 34.0% | 47.6% | 29.1% | 27.6% | 10.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 42.9 | 55.9 | 64.2 | 86.3 | 36.7 | 75.5 | 118.9 | 70.1 | 71.1 | 43.1 |
| Capital expenditure | −3.2 | −2.4 | −1.1 | −1.7 | −3.1 | −3.9 | −3.5 | −3.3 | −8.1 | −14.3 |
| Free cash flow | 39.7 | 53.6 | 63.2 | 84.6 | 33.6 | 71.5 | 115.4 | 66.8 | 63.0 | 28.8 |
| Growth | +34.9% | +18.0% | +33.9% | −60.2% | +112.6% | +61.3% | −42.1% | −5.7% | −54.3% | |
| Buybacks | n/a | n/a | n/a | −21.0 | −6.5 | −28.6 | −32.7 | −12.5 | −7.2 | −5.4 |
| Dividends paid | −3.3 | −3.5 | −3.7 | −3.9 | −3.8 | −3.8 | −3.6 | −3.6 | −3.5 | −3.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 162.7 | 113.4 | 160.8 | 208.2 | 653.3 | 146.8 | 190.1 | 187.7 | 391.4 | 187.8 |
| Shareholders’ equity | 324.2 | 403.7 | 469.0 | 503.7 | 527.1 | 546.4 | 533.0 | 583.7 | 605.8 | 658.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 34.1% | 37.3% | 36.2% | 37.8% | 16.9% | 36.9% | 42.2% | 29.3% | 19.7% | 18.5% | |
| 21.1% | 25.0% | 27.7% | 27.1% | 13.8% | 26.9% | 30.6% | 21.3% | 14.5% | 13.2% | |
| 31.7% | 36.7% | 39.7% | 48.3% | 17.8% | 34.0% | 47.6% | 29.1% | 27.6% | 10.2% | |
| Spending | ||||||||||
| 2.6% | 1.6% | 0.7% | 1.0% | 1.6% | 1.9% | 1.5% | 1.4% | 3.5% | 5.1% | |
| 38.1% | 32.8% | 23.5% | 28.3% | 18.2% | 27.1% | 27.5% | 27.4% | 26.6% | 28.6% | |
| Returns | ||||||||||
| 8.2% | 9.0% | 9.4% | 9.4% | 5.0% | 10.4% | 13.9% | 8.4% | 5.4% | 5.7% | |
| 0.7% | 0.9% | 1.0% | 0.9% | 0.4% | 0.9% | 1.2% | 0.8% | 0.5% | 0.5% | |
| Balance and payout | ||||||||||
| 91.6% | 90.5% | 89.8% | 90.3% | 91.1% | 91.0% | 91.6% | 91.0% | 91.4% | 91.3% | |
| 12.4% | 9.7% | 8.4% | 8.1% | 14.4% | 6.7% | 4.9% | 7.3% | 10.7% | 9.4% | |
| 8.3% | 6.6% | 5.9% | 29.4% | 30.5% | 45.3% | 31.5% | 24.0% | 17.0% | 31.1% | |