Closing prices at the end of each trading day, from 25 Oct 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 0.7 | 55.3 | 175.1 |
| Growth | +8,001.5% | +216.9% | ||||||
| Operating income | −1.2 | −106.2 | −125.7 | −135.1 | −172.4 | −167.3 | −277.5 | −160.0 |
| Net income | −1.3 | −255.1 | −129.1 | −143.9 | −197.7 | −201.6 | −334.3 | −221.2 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | −3.89 | −5.05 | −3.93 | −5.29 | −3.03 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 75.5% | 85.6% | 87.1% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | −24,532.6% | −502.2% | −91.4% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −29,558.9% | −605.1% | −126.3% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −20,412.6% | −483.1% | −95.4% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.0 | −36.5 | −69.7 | −148.5 | −146.5 | −137.6 | −266.8 | −166.8 |
| Capital expenditure | n/a | −0.1 | −1.0 | −0.3 | −1.0 | −1.6 | −0.1 | −0.2 |
| Free cash flow | n/a | −36.6 | −70.7 | −148.8 | −147.6 | −139.2 | −266.9 | −167.0 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.9 | 243.8 | 287.5 | 183.3 | 155.4 | 381.4 | 297.3 | 130.0 |
| Total debt | n/a | 22.8 | 47.0 | 89.7 | 95.3 | 137.8 | 201.4 | 209.1 |
| Net cash (debt) | n/a | 221.0 | 240.5 | 93.6 | 60.1 | 243.6 | 95.9 | −79.1 |
| Shareholders’ equity | −1.3 | 228.0 | 194.3 | 72.2 | −74.8 | −72.8 | −253.6 | −438.2 |
| Debt to equity | n/a | 0.10 | 0.24 | 1.24 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | n/a | n/a | n/a | n/a | 75.5% | 85.6% | 87.1% | |
| n/a | n/a | n/a | n/a | n/a | −24,532.6% | −502.2% | −91.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | −605.1% | −126.3% | |
| n/a | n/a | n/a | n/a | n/a | −29,558.9% | −605.1% | −126.3% | |
| n/a | n/a | n/a | n/a | n/a | −20,412.6% | −483.1% | −95.4% | |
| Spending | ||||||||
| n/a | n/a | n/a | n/a | n/a | 7,316.6% | 61.7% | 18.7% | |
| n/a | n/a | n/a | n/a | n/a | 17,291.5% | 526.1% | 159.7% | |
| n/a | n/a | n/a | n/a | n/a | 239.6% | 0.2% | 0.1% | |
| Returns | ||||||||
| n/a | −111.9% | −66.4% | −199.4% | n/a | n/a | n/a | n/a | |
| −142.8% | −99.2% | −43.7% | −76.0% | −120.0% | −48.7% | −88.4% | −85.4% | |
| Balance and payout | ||||||||
| n/a | 0.10 | 0.24 | 1.24 | n/a | n/a | n/a | n/a | |
| 242.6% | 11.4% | 34.2% | 61.9% | 145.4% | 117.6% | 167.0% | 269.1% | |