Closing prices at the end of each trading day, from 25 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 2.2 | 5.8 | 7.4 | 7.2 |
| Growth | +158.3% | +28.1% | −2.2% | |
| Operating income | 0.4 | 1.2 | 1.3 | −1.2 |
| Net income | 0.4 | 1.1 | 1.0 | −1.2 |
| Growth | +201.0% | −2.9% | −217.0% | |
| EPS, diluted | 0.02 | 0.07 | 0.06 | −0.06 |
| Growth | +250.0% | −14.3% | −200.0% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 25.4% | 25.8% | 29.5% | 4.6% |
| Operating margin | 16.9% | 21.4% | 17.6% | −16.8% |
| Net margin | 15.8% | 18.4% | 13.9% | −16.7% |
| Free cash flow margin | −3.6% | n/a | 15.5% | n/a |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | −0.1 | 0.5 | 1.2 | −5.7 |
| Capital expenditure | −0.0 | n/a | −0.0 | n/a |
| Free cash flow | −0.1 | n/a | 1.1 | n/a |
| Growth |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash and securities | n/a | 0.9 | 2.4 | 0.9 |
| Shareholders’ equity | 0.7 | 1.7 | 3.1 | 6.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Operations | ||||
| −0.1 | 0.5 | 1.2 | −5.7 | |
| Growth | +118.5% | −585.2% | ||
| 0.0 | 0.0 | 0.0 | 0.0 | |
| Investment | ||||
| −0.0 | n/a | −0.0 | n/a | |
| calc | −0.1 | n/a | 1.1 | n/a |
| Growth | ||||
| calc | −0.00 | n/a | 0.06 | n/a |
| −0.0 | 0.0 | −0.0 | n/a | |
| Financing | ||||
| −0.0 | −0.0 | 0.3 | 4.2 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.