Closing prices at the end of each trading day, from 5 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −4.3 | −8.0 | −26.1 | −42.7 | −75.7 | −99.8 | −132.4 | −173.7 |
| Net income | −4.3 | −8.0 | −26.0 | −42.7 | −76.3 | −100.9 | −134.2 | −175.7 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | −1.40 | −2.27 | −2.63 | −2.48 | −2.97 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.9 | −6.7 | −21.5 | −44.6 | −67.2 | −93.0 | −120.1 | −137.1 |
| Capital expenditure | 0.0 | −0.0 | −0.0 | −0.1 | −0.1 | −0.1 | −0.5 | −0.2 |
| Free cash flow | −3.9 | −6.7 | −21.5 | −44.7 | −67.3 | −93.1 | −120.7 | −137.2 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 5.4 | 20.3 | 98.6 | 209.4 | 161.8 | 391.2 | 280.7 | 291.7 |
| Shareholders’ equity | 5.0 | 18.7 | 95.8 | 205.0 | 149.3 | 384.0 | 267.8 | 271.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 3.6 | 5.7 | 19.5 | 35.8 | 57.4 | 65.6 | 98.6 | 124.5 | |
| 0.7 | 2.3 | 5.5 | 18.3 | 29.3 | 31.3 | 47.1 | 45.3 | |
| −4.3 | −8.0 | −26.1 | −42.7 | −75.7 | −99.8 | −132.4 | −173.7 | |
| Growth | ||||||||
| −4.3 | −8.0 | −26.1 | −42.7 | −75.7 | −99.8 | −132.4 | −173.7 | |
| 0.0 | 0.0 | −0.1 | 0.1 | 0.7 | 1.0 | 1.8 | 2.0 | |
| −4.3 | −8.0 | −26.0 | −42.7 | −76.3 | −100.9 | −134.2 | −175.7 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | n/a | −1.40 | −2.27 | −2.63 | −2.48 | −2.97 | |
| n/a | n/a | n/a | −1.40 | −2.27 | −2.63 | −2.48 | −2.97 | |
| Growth | ||||||||
| 4.9 | 4.9 | 4.9 | 30.4 | 33.6 | 38.4 | 54.0 | 59.2 | |
| Growth | +0.0% | +0.0% | +527.0% | +10.4% | +14.3% | +40.7% | +9.5% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.