Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.14 | 0.26 | −0.06 | 0.36 | 0.75 | −0.20 | −0.08 | 0.72 | 1.73 | 5.95 |
| Growth | +80.8% | −122.0% | +107.4% | −126.5% | +138.9% | +244.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.02 | −0.02 | −0.03 | −0.05 |
| Buybacks | −0.00 | −0.00 | −0.00 | −0.00 | n/a | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | 0.01 | 0.03 |
| Shareholders’ equity | 2.06 | 2.26 | 2.02 | 2.46 | 4.89 | 5.01 | 5.75 | 6.53 | 8.61 | 15.98 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | 0.01 | 0.03 | |
| 2.06 | 2.26 | 2.03 | 2.46 | 4.89 | 5.01 | 5.75 | 6.53 | 8.61 | 15.98 | |
| Growth | +9.6% | −10.4% | +21.6% | +98.7% | +2.3% | +14.7% | +13.7% | +31.8% | +85.6% | |
| Liabilities | ||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity | ||||||||||
| −0.40 | −0.15 | −0.21 | 0.15 | 0.90 | 0.69 | 0.61 | 1.27 | 2.91 | 8.67 | |
| 2.06 | 2.26 | 2.02 | 2.46 | 4.89 | 5.01 | 5.75 | 6.53 | 8.61 | 15.98 | |
| Growth | +9.6% | −10.4% | +21.6% | +98.7% | +2.4% | +14.7% | +13.7% | +31.8% | +85.6% | |
| Per share and net cash | ||||||||||
| n/a | 211.8 | 193.6 | 200.2 | 321.6 | 343.3 | 343.3 | 401.3 | 418.1 | 475.5 | |
| calc | n/a | 10.67 | 10.45 | 12.30 | 15.22 | 14.59 | 16.74 | 16.28 | 20.59 | 33.60 |
Lines marked calc are worked out here from filed figures; point at one for how.