Closing prices at the end of each trading day, from 18 Apr 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 472.9 | 755.9 | 1,142.8 | 1,692.7 | 2,578.0 | 2,802.6 | 3,055.1 | 3,646.2 | 4,221.8 |
| Growth | +59.9% | +51.2% | +48.1% | +52.3% | +8.7% | +9.0% | +19.3% | +15.8% | |
| Operating income | −137.9 | −74.7 | −1,388.9 | −142.5 | 326.2 | −101.7 | −125.7 | 179.8 | 319.9 |
| Net income | −130.0 | −63.0 | −1,361.4 | −128.3 | 316.4 | −96.0 | −35.6 | 1,862.1 | 416.9 |
| Growth | −130.4% | −77.6% | |||||||
| EPS, diluted | n/a | n/a | −3.24 | −0.22 | 0.46 | −0.14 | −0.05 | 2.67 | 0.61 |
| Growth | −130.4% | −77.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −29.2% | −9.9% | −121.5% | −8.4% | 12.7% | −3.6% | −4.1% | 4.9% | 7.6% |
| Net margin | −27.5% | −8.3% | −119.1% | −7.6% | 12.3% | −3.4% | −1.2% | 51.1% | 9.9% |
| Free cash flow margin | −30.5% | −10.9% | −2.9% | 0.7% | 28.9% | 15.7% | 19.8% | 25.8% | 29.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −102.9 | −60.4 | 0.7 | 28.8 | 752.9 | 469.2 | 613.0 | 964.6 | 1,284.3 |
| Capital expenditure | −41.2 | −22.2 | −33.8 | −17.4 | −9.0 | −29.0 | −8.1 | −24.6 | −32.4 |
| Free cash flow | −144.1 | −82.6 | −33.1 | 11.4 | 743.9 | 440.2 | 604.9 | 940.0 | 1,251.9 |
| Growth | +6,410.9% | −40.8% | +37.4% | +55.4% | +33.2% | ||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −500.0 | −600.2 | −927.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 71.5 | 122.5 | 649.7 | 669.2 | 1,419.6 | 1,611.1 | 1,361.9 | 1,136.5 | 969.3 |
| Shareholders’ equity | −546.5 | −594.6 | 2,023.7 | 2,242.4 | 3,038.7 | 3,281.7 | 3,090.7 | 4,751.2 | 4,745.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 472.9 | 755.9 | 1,142.8 | 1,692.7 | 2,578.0 | 2,802.6 | 3,055.1 | 3,646.2 | 4,221.8 | |
| Growth | +59.9% | +51.2% | +48.1% | +52.3% | +8.7% | +9.0% | +19.3% | +15.8% | |
| 178.7 | 241.6 | 358.9 | 449.4 | 529.3 | 678.6 | 688.8 | 750.4 | 841.5 | |
| 208.0 | 251.7 | 1,207.1 | 606.2 | 780.3 | 949.0 | 1,068.4 | 1,240.6 | 1,427.4 | |
| 61.6 | 77.5 | 354.1 | 336.8 | 301.0 | 343.5 | 512.4 | 463.7 | 466.2 | |
| −137.9 | −74.7 | −1,388.9 | −142.5 | 326.2 | −101.7 | −125.7 | 179.8 | 319.9 | |
| Growth | −131.2% | +77.9% | |||||||
| −129.7 | −62.6 | −1,360.8 | −127.0 | 321.0 | −85.9 | −16.4 | 287.6 | 445.9 | |
| 0.3 | 0.4 | 0.5 | 1.3 | 4.5 | 10.1 | 19.2 | −1,574.5 | 29.0 | |
| −130.0 | −63.0 | −1,361.4 | −128.3 | 316.4 | −96.0 | −35.6 | 1,862.1 | 416.9 | |
| Growth | −130.4% | −77.6% | |||||||
| Per share | |||||||||
| n/a | n/a | −3.24 | −0.22 | 0.49 | −0.14 | −0.05 | 2.74 | 0.62 | |
| n/a | n/a | −3.24 | −0.22 | 0.46 | −0.14 | −0.05 | 2.67 | 0.61 | |
| Growth | −130.4% | −77.2% | |||||||
| n/a | n/a | 420.5 | 596.3 | 640.0 | 665.7 | 674.6 | 678.8 | 674.7 | |
| n/a | n/a | 420.5 | 596.3 | 691.7 | 665.7 | 674.6 | 698.4 | 687.8 | |
| Growth | +41.8% | +16.0% | −3.7% | +1.3% | +3.5% | −1.5% | |||