Closing prices at the end of each trading day, from 4 Jan 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.73 | 2.79 | 2.74 | 2.84 | 0.85 | 1.36 | 2.50 | 2.70 | 2.60 | 2.54 |
| Growth | +2.3% | −1.9% | +3.9% | −70.0% | +59.9% | +83.6% | +7.9% | −3.7% | −2.2% | |
| Operating income | 0.42 | 0.37 | 0.50 | 0.43 | −1.20 | −0.18 | 0.30 | 0.34 | 0.39 | −0.03 |
| Net income | 0.13 | 2.63 | 0.47 | 0.31 | −1.44 | −0.46 | 0.16 | 0.10 | 0.21 | −0.28 |
| Growth | +1,873.7% | −82.0% | −35.2% | −570.6% | −40.1% | +118.6% | −233.5% | |||
| EPS, diluted | 0.67 | 12.21 | 2.31 | 1.44 | −6.11 | −1.95 | 0.71 | 0.44 | 1.01 | −1.43 |
| Growth | +1,722.4% | −81.1% | −37.7% | −524.3% | −38.0% | +129.5% | −241.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 15.4% | 13.3% | 18.4% | 15.0% | −141.1% | −13.1% | 11.8% | 12.7% | 15.0% | −1.3% |
| Net margin | 4.9% | 94.1% | 17.2% | 10.8% | −169.0% | −33.7% | 6.5% | 3.6% | 8.2% | −11.1% |
| Free cash flow margin | 6.3% | 16.8% | 9.7% | 9.1% | −61.5% | −14.0% | 9.6% | 8.1% | 7.8% | 4.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.40 | 0.65 | 0.44 | 0.50 | −0.44 | −0.14 | 0.41 | 0.50 | 0.43 | 0.40 |
| Capital expenditure | −0.23 | −0.19 | −0.18 | −0.24 | −0.09 | −0.05 | −0.17 | −0.29 | −0.23 | −0.30 |
| Free cash flow | 0.17 | 0.47 | 0.27 | 0.26 | −0.52 | −0.19 | 0.24 | 0.22 | 0.20 | 0.10 |
| Growth | +172.1% | −43.2% | −2.6% | −302.3% | −9.5% | −7.3% | −49.5% | |||
| Buybacks | n/a | n/a | −0.35 | 0.00 | −0.07 | 0.00 | −0.23 | −0.18 | −0.12 | −0.05 |
| Dividends paid | −0.18 | −0.39 | −0.46 | −0.49 | −0.24 | 0.00 | −0.01 | −0.15 | −0.51 | −0.28 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.34 | 0.36 | 0.41 | 0.35 | 0.95 | 0.69 | 0.91 | 0.72 | 0.40 | 0.23 |
| Total debt | n/a | 2.97 | 2.96 | 3.89 | 5.16 | 4.71 | 4.64 | 3.79 | 3.87 | 3.86 |
| Net cash (debt) | n/a | −2.61 | −2.55 | −3.54 | −4.21 | −4.02 | −3.74 | −3.07 | −3.46 | −3.62 |
| Shareholders’ equity | 3.87 | 6.01 | 5.63 | 6.50 | 4.89 | 4.45 | 4.34 | 3.81 | 3.65 | 3.13 |
| Debt to equity | n/a | 0.49 | 0.53 | 0.60 | 1.05 | 1.06 | 1.07 | 0.99 | 1.06 | 1.23 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 15.4% | 13.3% | 18.4% | 15.0% | −141.1% | −13.1% | 11.8% | 12.7% | 15.0% | −1.3% | |
| 8.1% | 10.2% | 18.3% | 12.3% | −170.2% | −33.0% | 6.9% | 5.3% | 6.3% | −10.6% | |
| 4.9% | 94.1% | 17.2% | 10.8% | −169.0% | −33.7% | 6.5% | 3.6% | 8.2% | −11.1% | |
| 6.3% | 16.8% | 9.7% | 9.1% | −61.5% | −14.0% | 9.6% | 8.1% | 7.8% | 4.0% | |
| Spending | ||||||||||
| 2.6% | 2.4% | 2.4% | 2.2% | 7.4% | 4.6% | 2.5% | 2.4% | 2.7% | 2.8% | |
| 8.3% | 6.6% | 6.5% | 8.4% | 10.1% | 4.0% | 6.7% | 10.6% | 8.7% | 11.6% | |
| 37.1% | −823.2% | 4.6% | 10.0% | n/a | n/a | 0.0% | 26.4% | −37.0% | n/a | |
| Returns | ||||||||||
| 3.4% | 43.7% | 8.4% | 4.7% | −29.4% | −10.3% | 3.7% | 2.5% | 5.8% | −9.0% | |
| 1.4% | 27.0% | 5.0% | 2.7% | −13.6% | −4.7% | 1.7% | 1.0% | 2.3% | −3.7% | |
| Balance and payout | ||||||||||
| n/a | 0.49 | 0.53 | 0.60 | 1.05 | 1.06 | 1.07 | 0.99 | 1.06 | 1.23 | |
| 61.1% | 38.6% | 40.3% | 42.9% | 54.3% | 54.8% | 55.9% | 60.0% | 60.8% | 60.1% | |
| 135.3% | 14.7% | 98.3% | 161.4% | n/a | n/a | 4.3% | 156.7% | 241.5% | n/a | |
| 104.7% | 82.5% | 305.3% | 190.7% | n/a | n/a | 97.1% | 152.3% | 310.9% | 318.6% | |