Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114.6 | 111.2 | 51.1 | 60.0 | 46.3 | 53.6 | 54.1 | 56.0 | 62.0 | 73.3 |
| Growth | −3.0% | −54.0% | +17.4% | −22.9% | +15.8% | +0.9% | +3.6% | +10.8% | +18.2% | |
| Operating income | −2.0 | 1.3 | 7.2 | 10.7 | 5.5 | 11.4 | 10.0 | 8.4 | 9.4 | 13.5 |
| Net income | 9.3 | 20.6 | 113.5 | 9.6 | 4.9 | 8.5 | 10.7 | 7.5 | 5.9 | 11.3 |
| Growth | +121.9% | +451.3% | −91.6% | −49.1% | +74.0% | +26.8% | −30.4% | −21.3% | +91.6% | |
| EPS, diluted | 0.46 | 1.02 | 5.57 | 0.47 | 0.24 | 0.41 | 0.52 | 0.37 | 0.29 | 0.56 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 7.2% | 10.2% | 31.7% | 31.1% | 28.5% | 33.4% | 30.5% | 29.5% | 28.4% | 30.9% |
| Operating margin | −1.8% | 1.2% | 14.1% | 17.9% | 11.9% | 21.3% | 18.4% | 15.0% | 15.1% | 18.4% |
| Net margin | 8.1% | 18.5% | 222.1% | 15.9% | 10.5% | 15.8% | 19.9% | 13.3% | 9.5% | 15.4% |
| Free cash flow margin | 11.4% | 2.5% | 9.3% | −2.7% | 11.9% | 7.1% | 10.1% | 6.7% | 6.2% | 12.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 13.2 | 3.3 | 7.5 | 5.2 | 13.0 | 8.2 | 6.5 | 4.4 | 4.7 | 11.5 |
| Capital expenditure | −0.1 | −0.6 | −2.8 | −6.8 | −7.5 | −4.4 | −1.0 | −0.6 | −0.9 | −2.0 |
| Free cash flow | 13.1 | 2.8 | 4.8 | −1.6 | 5.5 | 3.8 | 5.4 | 3.8 | 3.8 | 9.5 |
| Growth | −78.9% | +72.5% | −134.1% | −30.6% | +42.2% | −30.9% | +1.7% | +147.2% | ||
| Buybacks | n/a | n/a | n/a | 0.0 | −1.6 | 0.0 | 0.0 | −2.9 | −4.3 | −2.2 |
| Dividends paid | −8.1 | −68.8 | −95.1 | −28.7 | −8.2 | −8.2 | −8.2 | −30.6 | −10.1 | −10.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 102.4 | 18.3 | 71.0 | 5.4 | 41.6 | 12.8 | 4.2 | 6.6 | 21.6 | 78.5 |
| Total debt | 72.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 30.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 182.8 | 135.3 | 159.0 | 141.7 | 135.9 | 135.6 | 115.9 | 112.9 | 107.2 | 130.0 |
| Debt to equity | 0.39 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 26 Feb 2017 | FY2018 25 Feb 2018 | FY2019 3 Mar 2019 | FY2020 1 Mar 2020 | FY2021 28 Feb 2021 | FY2022 27 Feb 2022 | FY2023 26 Feb 2023 | FY2024 3 Mar 2024 | FY2025 2 Mar 2025 | FY2026 1 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 7.2% | 10.2% | 31.7% | 31.1% | 28.5% | 33.4% | 30.5% | 29.5% | 28.4% | 30.9% | |
| −1.8% | 1.2% | 14.1% | 17.9% | 11.9% | 21.3% | 18.4% | 15.0% | 15.1% | 18.4% | |
| −1.6% | 0.3% | 15.8% | 23.4% | 15.7% | 22.0% | 20.4% | 16.8% | 15.3% | 20.5% | |
| 8.1% | 18.5% | 222.1% | 15.9% | 10.5% | 15.8% | 19.9% | 13.3% | 9.5% | 15.4% | |
| 11.4% | 2.5% | 9.3% | −2.7% | 11.9% | 7.1% | 10.1% | 6.7% | 6.2% | 12.9% | |
| Spending | ||||||||||
| 9.0% | 8.9% | 17.5% | 13.2% | 13.2% | 11.7% | 12.1% | 14.6% | 13.3% | 12.5% | |
| 0.1% | 0.5% | 5.4% | 11.4% | 16.2% | 8.2% | 1.9% | 1.2% | 1.4% | 2.8% | |
| n/a | −5,858.7% | 22.1% | 27.5% | 28.7% | 28.2% | 2.7% | 20.8% | 38.1% | 25.1% | |
| Returns | ||||||||||
| 5.1% | 15.2% | 71.4% | 6.7% | 3.6% | 6.2% | 9.3% | 6.6% | 5.5% | 8.7% | |
| 3.0% | 12.1% | 60.1% | 5.6% | 3.0% | 5.3% | 6.7% | 5.6% | 4.8% | 7.9% | |
| Balance and payout | ||||||||||
| 0.39 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 40.8% | 20.5% | 15.8% | 17.5% | 16.9% | 15.7% | 27.2% | 14.7% | 12.2% | 8.6% | |
| 87.2% | 334.1% | 83.7% | 300.7% | 167.6% | 96.5% | 76.3% | 409.8% | 171.0% | 88.4% | |
| 61.8% | 2,484.0% | 1,988.9% | n/a | 177.5% | 213.3% | 150.4% | 890.4% | 373.8% | 128.2% | |