Closing prices at the end of each trading day, from 8 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 22.8 | 30.2 | 26.4 |
| Growth | +32.6% | −12.6% | |
| Operating income | −6.3 | −9.6 | −7.6 |
| Net income | −6.7 | −11.0 | −6.0 |
| Growth | |||
| EPS, diluted | −0.02 | −0.03 | −0.02 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 4.5% | 3.8% | 7.3% |
| Operating margin | −27.7% | −31.7% | −28.6% |
| Net margin | −29.5% | −36.3% | −22.6% |
| Free cash flow margin | −29.4% | −18.7% | −24.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −4.7 | −5.5 | −6.4 |
| Capital expenditure | −2.0 | −0.1 | −0.2 |
| Free cash flow | −6.7 | −5.7 | −6.5 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 3.0 | 2.6 | 1.8 |
| Total debt | n/a | 0.5 | 3.5 |
| Net cash (debt) | n/a | 2.1 | −1.7 |
| Shareholders’ equity | −9.2 | −24.6 | −45.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 3.0 | 2.6 | 1.8 | |
| n/a | 5.5 | 8.0 | |
| n/a | 4.3 | 2.6 | |
| n/a | 0.3 | 0.3 | |
| n/a | 21.0 | 17.5 | |
| Growth | −16.7% | ||
| Liabilities | |||
| n/a | n/a | 3.5 | |
| n/a | 0.5 | 0.0 | |
| n/a | 0.0 | n/a | |
| calc | n/a | 0.5 | 3.5 |
| n/a | 45.7 | 63.0 | |
| Equity | |||
| n/a | −27.0 | −32.9 | |
| −9.2 | −24.6 | −45.4 | |
| Growth | |||
| Per share and net cash | |||
| calc | n/a | 2.1 | −1.7 |
Lines marked calc are worked out here from filed figures; point at one for how.