Closing prices at the end of each trading day, from 29 Jun 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 1.19 | 1.51 | 3.60 | 2.42 | 2.50 |
| Growth | +26.3% | +138.3% | −32.7% | +3.3% | |
| Net income | 0.07 | 0.05 | 2.13 | 0.11 | 0.23 |
| Growth | −23.0% | +3,954.2% | −94.7% | +99.0% | |
| EPS, diluted | 0.34 | 0.26 | 18.65 | 0.98 | 2.11 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net margin | 5.7% | 3.5% | 59.3% | 4.7% | 9.0% |
| Free cash flow margin | 28.3% | 47.9% | 13.6% | 25.4% | −16.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 0.35 | 0.74 | 0.50 | 0.62 | −0.41 |
| Capital expenditure | −0.01 | −0.02 | −0.01 | −0.00 | −0.00 |
| Free cash flow | 0.34 | 0.72 | 0.49 | 0.61 | −0.41 |
| Growth | +113.3% | −32.4% | +25.5% | −166.7% | |
| Buybacks | −0.32 | 0.00 | 0.00 | −0.11 | −0.26 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.48 | 1.22 | 0.71 | 0.74 | 0.87 |
| Total debt | n/a | 0.45 | 0.45 | 0.45 | 0.84 |
| Net cash (debt) | n/a | 0.77 | 0.26 | 0.29 | 0.03 |
| Shareholders’ equity | 2.02 | 1.98 | 2.45 | 2.45 | 2.40 |
| Debt to equity | n/a | 0.23 | 0.18 | 0.18 | 0.35 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 1.19 | 1.51 | 3.60 | 2.42 | 2.50 | |
| Growth | +26.3% | +138.3% | −32.7% | +3.3% | |
| 0.13 | 0.17 | 0.08 | 0.09 | 0.10 | |
| 0.08 | 0.08 | 2.05 | 0.14 | 0.28 | |
| 0.00 | 0.02 | −0.09 | 0.02 | 0.05 | |
| 0.07 | 0.05 | 2.13 | 0.11 | 0.23 | |
| Growth | −23.0% | +3,954.2% | −94.7% | +99.0% | |
| Per share | |||||
| 0.35 | 0.27 | 18.65 | 0.98 | 2.12 | |
| 0.34 | 0.26 | 18.65 | 0.98 | 2.11 | |
| Growth | −23.5% | +7,073.1% | −94.7% | +115.3% | |
| 195.5 | 194.3 | 114.3 | 115.2 | 106.2 | |
| 200.4 | 199.3 | 114.3 | 115.6 | 106.7 | |
| Growth | −0.5% | −42.6% | +1.1% | −7.7% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.