Closing prices at the end of each trading day, from 3 Jun 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 57.1 | 41.8 | 7.6 | 9.7 | 1.6 | 0.0 | 0.0 |
| Growth | −26.7% | −81.9% | +27.9% | −83.7% | −100.0% | ||
| Operating income | −1.2 | −41.6 | −97.5 | −127.2 | −184.1 | −228.4 | −156.4 |
| Net income | −0.6 | −41.5 | −97.3 | −123.3 | −161.3 | −210.3 | −149.3 |
| Growth | |||||||
| EPS, diluted | −4.22 | −1.95 | −2.71 | −2.94 | −2.75 | −3.47 | −2.43 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −2.2% | −99.6% | −1,288.1% | −1,313.4% | −11,654.7% | n/a | n/a |
| Net margin | −1.1% | −99.3% | −1,284.5% | −1,273.3% | −10,211.1% | n/a | n/a |
| Free cash flow margin | −6.5% | −92.8% | −1,022.1% | −995.3% | −7,422.9% | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.8 | −37.3 | −75.4 | −94.6 | −116.4 | −155.5 | −128.3 |
| Capital expenditure | −1.0 | −1.5 | −2.0 | −1.8 | −0.9 | −3.8 | −0.4 |
| Free cash flow | −3.7 | −38.8 | −77.4 | −96.4 | −117.3 | −159.4 | −128.7 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 85.8 | 50.9 | 51.7 | 33.7 | 63.2 | 71.2 | 45.4 |
| Total debt | n/a | n/a | 0.0 | 9.9 | 10.1 | 30.2 | 0.0 |
| Net cash (debt) | n/a | n/a | 51.7 | 23.8 | 53.2 | 41.0 | 45.4 |
| Shareholders’ equity | −76.3 | 283.1 | 199.1 | 313.3 | 473.6 | 304.1 | 181.2 |
| Debt to equity | n/a | n/a | 0.00 | 0.03 | 0.02 | 0.10 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −2.2% | −99.6% | −1,288.1% | −1,313.4% | −11,654.7% | n/a | n/a | |
| −1.1% | −99.3% | −1,284.5% | −1,273.3% | −10,211.1% | n/a | n/a | |
| −6.5% | −92.8% | −1,022.1% | −995.3% | −7,422.9% | n/a | n/a | |
| Spending | |||||||
| 83.0% | 158.3% | 1,024.2% | 1,000.9% | 8,088.4% | n/a | n/a | |
| 19.2% | 41.3% | 363.9% | 412.5% | 3,666.3% | n/a | n/a | |
| 1.7% | 3.7% | 25.8% | 18.2% | 58.3% | n/a | n/a | |
| Returns | |||||||
| n/a | −14.7% | −48.9% | −39.4% | −34.1% | −69.2% | −82.4% | |
| −0.5% | −14.1% | −44.0% | −35.2% | −31.5% | −53.0% | −66.3% | |
| Balance and payout | |||||||
| n/a | n/a | 0.00 | 0.03 | 0.02 | 0.10 | 0.00 | |
| 7.6% | 4.2% | 10.0% | 10.6% | 7.5% | 23.4% | 19.5% | |