Closing prices at the end of each trading day, from 19 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.6 | 2.2 | 1.7 |
| Growth | +280.2% | −24.3% | |
| Operating income | −1.2 | 0.8 | −1.9 |
| Net income | −1.2 | 0.8 | −2.0 |
| Growth | −359.8% | ||
| EPS, diluted | −0.08 | 0.05 | −0.13 |
| Growth | −360.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 47.8% | 67.8% | 64.5% |
| Operating margin | −210.7% | 35.1% | −114.4% |
| Net margin | −212.5% | 35.2% | −120.7% |
| Free cash flow margin | −169.8% | n/a | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.9 | −0.4 | −5.5 |
| Capital expenditure | −0.1 | n/a | n/a |
| Free cash flow | −1.0 | n/a | n/a |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 0.0 | 0.3 | 2.6 |
| Shareholders’ equity | −1.0 | −0.3 | 5.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|
| Operations | |||
| −0.9 | −0.4 | −5.5 | |
| Growth | |||
| 0.0 | 0.0 | 0.1 | |
| Investment | |||
| −0.1 | n/a | n/a | |
| calc | −1.0 | n/a | n/a |
| Growth | |||
| calc | −0.06 | n/a | n/a |
| −0.2 | 0.0 | 0.0 | |
| Financing | |||
| 0.2 | 0.7 | 7.8 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.