Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82.8 | 100.2 | 174.2 | 230.0 | −93.2 | 502.3 | 701.4 | 891.3 | 628.8 | 709.9 |
| Growth | +20.9% | +73.9% | +32.0% | −140.5% | +39.6% | +27.1% | −29.5% | +12.9% | ||
| Operating income | −51.5 | −101.8 | −76.4 | −47.6 | −584.2 | −437.3 | −679.6 | −1,343.5 | −2,019.8 | −1,467.4 |
| Net income | −57.5 | −127.1 | −85.6 | −83.7 | −596.2 | −460.0 | −724.0 | −1,368.8 | −2,104.7 | −1,631.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | −0.39 | −0.36 | −1.68 | −0.82 | −1.25 | −2.30 | −2.68 | −1.42 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.8% | −28.0% | −14.9% | 4.6% | 503.5% | −34.1% | −27.7% | −57.0% | −99.4% | −34.1% |
| Operating margin | −62.2% | −101.6% | −43.9% | −20.7% | 626.6% | −87.1% | −96.9% | −150.7% | −321.2% | −206.7% |
| Net margin | −69.4% | −126.9% | −49.1% | −36.4% | 639.4% | −91.6% | −103.2% | −153.6% | −334.7% | −229.8% |
| Free cash flow margin | −39.1% | −64.2% | −36.4% | −25.7% | 190.9% | −105.6% | −180.4% | −198.8% | −161.5% | −91.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −29.6 | −60.2 | −58.4 | −53.3 | −155.5 | −358.2 | −828.6 | −1,106.6 | −728.6 | −535.8 |
| Capital expenditure | −2.7 | −4.1 | −5.1 | −5.7 | −22.5 | −172.2 | −436.6 | −665.2 | −287.1 | −111.2 |
| Free cash flow | −32.4 | −64.3 | −63.5 | −59.0 | −178.0 | −530.3 | −1,265.2 | −1,771.8 | −1,015.7 | −647.0 |
| Growth | ||||||||||
| Buybacks | −0.2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 46.0 | 24.8 | 38.6 | 139.5 | 1,312.4 | 2,481.3 | 690.6 | 135.0 | 205.7 | 368.5 |
| Total debt | 23.8 | 32.1 | 16.9 | 26.5 | 25.4 | 15.3 | 14.1 | 6.6 | 0.2 | n/a |
| Net cash (debt) | 22.2 | −7.3 | 21.7 | 113.0 | 1,287.0 | 2,466.0 | 676.5 | 128.4 | 205.5 | n/a |
| Shareholders’ equity | 85.1 | 70.2 | −3.6 | 129.9 | 1,466.9 | 4,605.7 | 4,060.2 | 2,898.1 | 1,734.1 | 978.1 |
| Debt to equity | 0.28 | 0.46 | n/a | 0.20 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 4.8% | −28.0% | −14.9% | 4.6% | 503.5% | −34.1% | −27.7% | −57.0% | −99.4% | −34.1% | |
| −62.2% | −101.6% | −43.9% | −20.7% | 626.6% | −87.1% | −96.9% | −150.7% | −321.2% | −206.7% | |
| −69.9% | −126.9% | −54.5% | −36.4% | 672.5% | −94.8% | −103.1% | −154.4% | −335.2% | −238.5% | |
| −69.4% | −126.9% | −49.1% | −36.4% | 639.4% | −91.6% | −103.2% | −153.6% | −334.7% | −229.8% | |
| −39.1% | −64.2% | −36.4% | −25.7% | 190.9% | −105.6% | −180.4% | −198.8% | −161.5% | −91.1% | |
| Spending | ||||||||||
| 25.6% | 28.6% | 7.3% | 6.5% | −29.9% | 12.9% | 14.2% | 12.8% | 12.3% | 8.2% | |
| 41.4% | 44.9% | 21.6% | 18.8% | −85.1% | 35.8% | 51.9% | 47.4% | 59.8% | 53.5% | |
| 3.3% | 4.1% | 3.0% | 2.5% | −24.2% | 34.3% | 62.2% | 74.6% | 45.7% | 15.7% | |
| Returns | ||||||||||
| −67.6% | −181.0% | n/a | −64.5% | −40.6% | −10.0% | −17.8% | −47.2% | −121.4% | −166.8% | |
| −23.9% | −46.9% | −21.9% | −12.7% | −26.5% | −7.7% | −12.6% | −27.9% | −58.4% | −62.9% | |
| Balance and payout | ||||||||||
| 0.28 | 0.46 | n/a | 0.20 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | n/a | |
| 60.7% | 72.5% | 91.2% | 80.1% | 34.8% | 22.6% | 29.6% | 40.9% | 49.8% | 61.3% | |